| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 476K | -10% |
| Total assets | NOK 7,4M | +5% |
| Equity | NOK 255K | -11% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 554 | 778 | 960 | 1 021 | 896 | 1 065 | 1 083 | 1 224 | 1 282 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 386 | 637 | 811 | 924 | 754 | 956 | 884 | 1 084 | 1 053 |
| Depreciation & amort. | −25 | −33 | −37 | −100 | −115 | −115 | −115 | −115 | −115 | −115 |
| EBIT | −27 | 353 | 600 | 711 | 808 | 638 | 840 | 769 | 969 | 938 |
| Net financials | 0 | −58 | −61 | −159 | −165 | −139 | −127 | −166 | −314 | −328 |
| Profit before tax | −27 | 294 | 539 | 552 | 643 | 500 | 713 | 602 | 655 | 610 |
| Tax | −9 | 70 | 123 | 121 | 141 | 120 | 157 | 132 | 126 | 134 |
| Net profit | −18 | 225 | 416 | 432 | 501 | 380 | 556 | 470 | 529 | 476 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 839 | 2 359 | 3 423 | 6 684 | 6 421 | 5 808 | 6 053 | 6 885 | 7 020 | 7 361 |
| Equity | 18 | 242 | 402 | 445 | 474 | 382 | 341 | 304 | 288 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 666 | 114 | 5 966 | 6 378 |
| Short-term debt | 1 797 | 2 023 | 2 885 | 6 098 | 5 798 | 5 289 | 46 | 6 467 | 766 | 728 |
| Total debt | 1 821 | 2 117 | 3 021 | 6 238 | 5 947 | 5 425 | 5 712 | 6 581 | 6 732 | 7 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daia Invest As | Company | 100.0% | 100.0% | 2022 |
Wilog Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Haakon Eeg-Henriksen | Deputy Member | 0 companies |
| Per Morten Bue | Chief Executive Officer | 0 companies |
| Frøydis Eeg-Henriksen | Deputy Member | 0 companies |
| Haakon Kristen Eeg-Henriksen | Board of Directors | 0 companies |
| Jørn Bertil Lyshoel | Board of Directors | 0 companies |
| Stian Juul Bøe Sørensen | Chairman | 0 companies |
| Hjørdis Marie Eeg-Henriksen | Chairman | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Jan Erik Warbo | Board of Directors | 0 companies |
| Brita Joyce Eeg-Henriksen | Board of Directors | 0 companies |
| Rikke Eeg-Henriksen | Chairman | 0 companies |
| Jonas Snefjellå Løvås | Board of Directors | 0 companies |