| Revenue | NOK 1B | +13% |
| EBITDA | NOK 39M | -55% |
| Net profit | NOK 4,1M | -92% |
| Total assets | NOK 553,2M | +5% |
| Equity | NOK 189,8M | +8% |
| Employees | 261 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 575 985 | 728 114 | 931 137 | 915 342 | 1 035 832 |
| Staff expenses | −118 999 | −137 686 | −155 423 | −177 176 | −200 325 |
| EBITDA | 28 774 | 28 263 | 105 390 | 86 039 | 38 963 |
| Depreciation & amort. | −9 687 | −10 141 | −14 597 | −15 897 | −20 936 |
| EBIT | 19 087 | 18 122 | 90 793 | 70 142 | 18 027 |
| Net financials | −14 396 | 22 495 | 3 777 | −3 172 | −12 635 |
| Profit before tax | 4 691 | 40 617 | 94 570 | 66 970 | 5 392 |
| Tax | 409 | 8 495 | 20 837 | 14 777 | 1 244 |
| Net profit | 4 282 | 32 122 | 73 733 | 52 194 | 4 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 254 411 | 356 391 | 413 618 | 525 802 | 553 174 |
| Equity | 127 959 | 160 081 | 233 814 | 176 007 | 189 776 |
| Long-term debt | 0 | 4 766 | 7 603 | 10 882 | 24 900 |
| Short-term debt | 103 117 | 191 544 | 172 201 | 338 913 | 338 499 |
| Total debt | 103 117 | 196 310 | 179 804 | 349 795 | 363 398 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MA Deputy Member | Deputy Member | 2025 |
AG Deputy Member | Deputy Member | 2025 |
AH Chief Executive Officer | Chief Executive Officer | 2021 |
TW Deputy Member | Deputy Member | 2022 |
JD Observer | Observer | 2025 |
| Former (4) | ||
KH Observer | Observer | 2021 – 2022 |
ØV Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
BW Deputy Member | Deputy Member | 2022 – 2025 |
PM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundermax Gmbh | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hernes | Observer | 0 companies |
| Øistein Vedahl | Chief Executive Officer | 0 companies |
| Bård Winge | Deputy Member | 0 companies |
| Morten Aursand | Deputy Member | 0 companies |
| Anne Gundersen Sæter | Deputy Member | 0 companies |
| Alexander Heinrich Klepp | Chief Executive Officer | 0 companies |
| Thomas Warholm | Deputy Member | 0 companies |
| Joakim Dyrvik | Observer | 0 companies |
| Peter Millonig | Chief Executive Officer | 0 companies |
| Gernot Schöbitz | Board of Directors | 0 companies |
| Siv Dianne Høsøien Leren | Board of Directors | 0 companies |
| Susanna Steiner | Board of Directors | 0 companies |
| Arne Rønning | Board of Directors | 0 companies |
| Arnulf Penker | Chairman | 0 companies |
| Erlend Wiggen Østeggen | Board of Directors | 0 companies |
| Elisabeth Philippa Hoogeveen | Board of Directors | 0 companies |
| Thomas Lassacher | Chairman | 0 companies |
| Gøran Sjømo Arntsen | Board of Directors | 0 companies |