| Revenue | NOK 46,8M | -12% |
| EBITDA | NOK -3,4M | -47% |
| Net profit | NOK -5,1M | -30% |
| Total assets | NOK 7,7M | -41% |
| Equity | NOK -7,9M | -185% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 350 | 48 086 | 48 572 | 52 923 | 46 804 |
| Staff expenses | −31 562 | −31 613 | −33 507 | −36 894 | −34 008 |
| EBITDA | 2 224 | 1 450 | 803 | −2 313 | −3 404 |
| Depreciation & amort. | −825 | −804 | −990 | −1 273 | −926 |
| EBIT | 1 399 | 646 | −186 | −3 586 | −4 330 |
| Net financials | −100 | −50 | −230 | −177 | −805 |
| Profit before tax | 1 299 | 596 | −416 | −3 763 | −5 136 |
| Tax | 290 | 121 | −80 | 178 | −0 |
| Net profit | 1 008 | 476 | −337 | −3 940 | −5 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 453 | 15 416 | 15 808 | 12 903 | 7 658 |
| Equity | 1 525 | 1 500 | 1 164 | −2 777 | −7 912 |
| Long-term debt | 2 172 | 2 408 | 3 538 | 4 462 | 2 998 |
| Short-term debt | 12 756 | 11 508 | 11 106 | 11 217 | 10 592 |
| Total debt | 14 928 | 13 916 | 14 644 | 15 679 | 13 590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
KE Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Bingen | Chief Executive Officer | 0 companies |
| Kjetil Edsberg Bingen | Chief Executive Officer | 0 companies |
| Knut Sebastian Moe | Chief Executive Officer | 0 companies |
| Chris Fredrik Moe | Board of Directors | 0 companies |
| Endre Arild Stakkerud | Chairman | 0 companies |
| Trine Nygårdsmoen Høiseth | Board of Directors | 0 companies |
| Christian Fredrik Moe | Chairman | 0 companies |
| Steinar Mikkel Øby-Trulsen | Chairman | 0 companies |