| Revenue | NOK 236M | -24% |
| EBITDA | NOK 91,5M | -60% |
| Net profit | NOK 20M | +122% |
| Total assets | NOK 1B | -9% |
| Equity | NOK 478,8M | -48% |
| Employees | 44 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 130 347 | 106 667 | 116 917 | 155 797 | 134 040 | 157 984 | 267 470 | 310 724 | 236 025 |
| Staff expenses | −0 | −23 511 | −20 708 | −6 340 | −9 098 | −0 | −0 | −9 892 | −0 | −0 |
| EBITDA | 0 | 81 474 | 45 623 | 101 658 | 130 831 | 110 382 | 140 480 | 253 335 | 228 352 | 91 539 |
| Depreciation & amort. | −0 | −67 167 | −107 078 | −74 794 | −93 783 | −79 670 | −84 884 | −93 521 | −170 617 | −88 975 |
| EBIT | 0 | 14 308 | −61 455 | 26 864 | 37 048 | 30 712 | 55 596 | 159 814 | 57 735 | 2 564 |
| Net financials | 0 | −52 681 | −30 333 | −10 169 | −18 681 | −20 797 | −30 469 | 34 532 | −125 577 | 26 794 |
| Profit before tax | 0 | −38 373 | −91 788 | 16 695 | 18 367 | 9 915 | 25 127 | 194 346 | −67 842 | 29 357 |
| Tax | −0 | −2 154 | −2 003 | 91 | 1 050 | 5 337 | −0 | 38 362 | −0 | −0 |
| Net profit | 0 | −36 219 | −89 785 | 16 604 | 17 317 | 4 578 | 38 485 | 155 984 | −91 601 | 19 966 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 699 496 | 854 826 | 828 789 | 966 321 | 1 004 359 | 1 089 716 | 1 589 631 | 1 122 366 | 1 023 539 |
| Equity | 15 | 427 101 | 537 454 | 553 921 | 567 934 | 567 175 | 707 586 | 1 084 540 | 913 696 | 478 839 |
| Long-term debt | 0 | 207 696 | 223 173 | 134 367 | 163 122 | 167 114 | 178 888 | 34 460 | 17 118 | 1 004 |
| Short-term debt | 0 | 63 012 | 92 405 | 138 338 | 232 728 | 267 763 | 200 665 | 467 804 | 188 289 | 543 696 |
| Total debt | 0 | 270 708 | 315 578 | 272 705 | 395 850 | 434 877 | 379 553 | 502 264 | 205 407 | 544 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altus Intervention Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bethuelsen | Contact Person | 0 companies |
| Kjetil Clausen Skiftun | Board of Directors | 0 companies |
| Marianne Stavland Davenport | Chairman | 0 companies |
| Irene Brekne Hamre | Board of Directors | 0 companies |
| Samya Halim | Board of Directors | 0 companies |
| Åge Nordstrøm Landro | Chairman | 0 companies |
| Håvard Serigstad | Board of Directors | 0 companies |
| Cecilia Maria Therese Bruszt | Board of Directors | 0 companies |
| Gunnar Oksefjell | Board of Directors | 0 companies |
| Tom Huuse | Chairman | 0 companies |