| Revenue | NOK 9,6M | +4081% |
| EBITDA | NOK -207K | +67% |
| Net profit | NOK -8,2M | -491% |
| Total assets | NOK 25,5M | +1031% |
| Equity | NOK -7,5M | -1311% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 0 | 0 | 0 | 129 | 84 | 669 | 229 | 9 586 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −35 | −13 | −13 | 0 | 1 | 483 | −624 | −207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −267 | −516 | −6 715 |
| EBIT | −18 | −35 | −13 | −13 | 0 | 1 | 216 | −1 140 | −6 921 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 327 |
| Profit before tax | −18 | −34 | −15 | −13 | 0 | 0 | 213 | −1 141 | −8 248 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −29 | 251 | −16 |
| Net profit | −18 | −34 | −15 | −13 | 0 | 0 | 242 | −1 393 | −8 232 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 22 | 233 | 690 | 856 | 513 | 2 563 | 2 259 | 25 549 |
| Equity | 32 | −2 | 233 | 220 | 620 | 620 | 863 | −530 | −7 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 137 |
| Short-term debt | 55 | 24 | 0 | 471 | 237 | −107 | 1 700 | 2 567 | 5 886 |
| Total debt | 55 | 24 | 0 | 471 | 237 | −107 | 1 700 | 2 788 | 33 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karlsbergh Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Falch Bergh | Chief Executive Officer | 0 companies |
| Kjetil Hove Pettersen | Chairman | 0 companies |