| Revenue | NOK 295,6M | +26% |
| EBITDA | NOK -178,3M | +11% |
| Net profit | NOK -160,1M | +16% |
| Total assets | NOK 265,8M | -31% |
| Equity | NOK 79,5M | -67% |
| Employees | 110 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 092 | 93 711 | 147 252 | 235 410 | 295 551 |
| Staff expenses | −44 086 | −44 149 | −86 086 | −131 807 | −148 644 |
| EBITDA | −34 364 | −27 668 | −130 871 | −199 911 | −178 307 |
| Depreciation & amort. | −2 189 | −1 889 | −2 420 | −2 661 | −2 931 |
| EBIT | −36 553 | −29 558 | −133 291 | −202 572 | −181 238 |
| Net financials | −1 213 | 3 538 | 12 834 | 11 327 | 21 183 |
| Profit before tax | −37 766 | −26 020 | −120 457 | −191 245 | −160 054 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 766 | −26 020 | −120 457 | −191 245 | −160 054 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 670 | 232 973 | 530 068 | 383 676 | 265 849 |
| Equity | 20 496 | 183 633 | 423 549 | 238 998 | 79 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 174 | 49 340 | 106 519 | 144 678 | 186 357 |
| Total debt | 39 174 | 49 340 | 106 519 | 144 678 | 186 357 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Deputy Member | Deputy Member | 2022 |
JS Deputy Member | Deputy Member | 2022 |
PO Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
EB Deputy Member | Deputy Member | 2022 – 2022 |
DH Deputy Member | Deputy Member | 2021 – 2022 |
JH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Argo Acquisition Co. Limited | Company | 36.1% | 36.1% | 2024 |
Creandum Iii Lp | Company | 14.98% | 14.98% | 2024 |
| Individual | 13.44% | 13.44% | 2022 | |
Citibank, N.A. | Company | 10.43% | 10.43% | 2024 |
Smedvig Capital Nominee Limited | Company | 10.42% | 10.42% | 2024 |
| Individual | 10.09% | 10.09% | 2022 | |
| Company | 9.04% | 9.04% | 2024 | |
Goldman Sachs & Co. Llc | Company | 8.66% | 8.66% | 2024 |
| Individual | 7.47% | 7.47% | 2022 | |
| Individual | 6.78% | 6.78% | 2022 | |
| Individual | 3.39% | 3.39% | 2022 | |
| Company | 3.16% | 3.16% | 2024 | |
| Individual | 3.09% | 3.09% | 2022 | |
Point Nine Capital Fund Ii Gmbh&Co | Company | 2.61% | 2.61% | 2024 |
| Individual | 2.54% | 2.54% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Company | 1.87% | 1.87% | 2024 | |
| Individual | 1.81% | 1.81% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Company | 1.64% | 1.64% | 2023 | |
| Individual | 1.61% | 1.61% | 2022 | |
| Individual | 1.35% | 1.35% | 2022 | |
One-5 Consultancy | Company | 1.17% | 1.17% | 2023 |
Ubs Switzerland Ag | Company | 1.17% | 1.17% | 2024 |
| Individual | 1.14% | 1.14% | 2022 | |
| Individual | 1.09% | 1.09% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Clinton Hewett | Deputy Member | 0 companies |
| Jan Staffan Helgesson | Deputy Member | 0 companies |
| Elen Bente Loe | Deputy Member | 0 companies |
| Daniel Holth Larsen | Deputy Member | 0 companies |
| John-Arne Hørløck | Deputy Member | 0 companies |
| Patrik Olstad Berglund | Chief Executive Officer | 0 companies |
| Carl Jöran Fredrik Cassel | Board of Directors | 0 companies |
| Douglas Jeremy Friedman | Board of Directors | 0 companies |
| Bridget Augusta Shea | Board of Directors | 0 companies |
| Mark John Selwyn Beith | Board of Directors | 0 companies |
| Birger Magnus | Chairman | 0 companies |
| Jesper Kjædegaard | Board of Directors | 0 companies |
| Patrick Sandahl | Board of Directors | 0 companies |
| Jan-Erik Hæreid | Board of Directors | 0 companies |
| Robert Peter Toms | Board of Directors | 0 companies |
| Marie-Pierre Rodriguez Prieto | Chairman | 0 companies |