| Revenue | NOK 26M | -36% |
| EBITDA | NOK -6,9M | -956% |
| Net profit | NOK -7,5M | -2328% |
| Total assets | NOK 6,8M | -46% |
| Equity | NOK -3,4M | -185% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 578 | 30 418 | 46 932 | 34 424 | 28 152 | 46 217 | 40 912 | 26 004 |
| Staff expenses | −8 082 | −9 696 | −12 708 | −14 217 | −12 517 | −13 007 | −13 199 | −16 761 |
| EBITDA | 3 797 | 2 262 | 4 439 | 754 | −3 136 | 3 937 | 808 | −6 919 |
| Depreciation & amort. | −209 | −266 | −458 | −693 | −730 | −581 | −341 | −314 |
| EBIT | 3 588 | 1 995 | 3 981 | 61 | −3 865 | 3 356 | 467 | −7 232 |
| Net financials | 31 | −85 | −70 | −75 | −84 | −53 | −36 | −248 |
| Profit before tax | 3 619 | 1 910 | 3 911 | −14 | −3 949 | 3 303 | 431 | −7 480 |
| Tax | 962 | 475 | 904 | −64 | −863 | 727 | 95 | −4 |
| Net profit | 2 657 | 1 435 | 3 008 | 50 | −3 085 | 2 576 | 336 | −7 477 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13 888 | 14 563 | 21 251 | 11 016 | 9 565 | 18 254 | 12 670 | 6 845 |
| Equity | 2 093 | 8 012 | 5 430 | 5 408 | 2 322 | 4 898 | 4 034 | −3 443 |
| Long-term debt | 4 311 | 2 337 | 2 128 | 1 792 | 1 562 | 1 374 | 1 114 | 1 401 |
| Short-term debt | 7 483 | 4 214 | 13 693 | 3 816 | 5 681 | 11 982 | 7 522 | 8 887 |
| Total debt | 11 794 | 6 551 | 15 821 | 5 608 | 7 243 | 13 355 | 8 636 | 10 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAL VENTURE AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Severin Gjerde | Chief Executive Officer | 0 companies |
| Frank Håkon Garnes | Chief Executive Officer | 0 companies |
| Odd Reidar Kvalsund | Board of Directors | 0 companies |
| Karl Eirik Frøysa Hansen | Chairman | 0 companies |
| Karsten Gefle | Chairman | 0 companies |
| Laila Hege Gaup Remmen | Board of Directors | 0 companies |
| Johan Rune Bakke | Board of Directors | 0 companies |
| Kurt Ove Eilertsen | Chairman | 0 companies |
| Roy Victor Bikset | Board of Directors | 0 companies |