| Revenue | NOK 111,5M | +4% |
| EBITDA | NOK 8,1M | +38% |
| Net profit | NOK 3,7M | +56% |
| Total assets | NOK 41,4M | +3% |
| Equity | NOK 19,2M | +12% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 043 | 90 915 | 100 826 | 107 702 | 111 482 |
| Staff expenses | −12 965 | −14 820 | −15 617 | −16 623 | −17 601 |
| EBITDA | 4 912 | 5 800 | 5 866 | 5 870 | 8 086 |
| Depreciation & amort. | −1 354 | −1 142 | −1 238 | −2 262 | −2 694 |
| EBIT | 3 558 | 4 658 | 4 628 | 3 607 | 5 392 |
| Net financials | −14 | 20 | −1 | −557 | −636 |
| Profit before tax | 3 544 | 4 677 | 4 627 | 3 051 | 4 756 |
| Tax | 594 | 893 | 1 013 | 665 | 1 045 |
| Net profit | 2 950 | 3 784 | 3 615 | 2 386 | 3 710 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 244 | 29 046 | 37 542 | 40 052 | 41 378 |
| Equity | 14 572 | 14 552 | 16 407 | 17 139 | 19 205 |
| Long-term debt | 0 | 0 | 4 230 | 8 572 | 7 511 |
| Short-term debt | 9 672 | 14 494 | 16 905 | 14 341 | 14 662 |
| Total debt | 9 672 | 14 494 | 21 135 | 22 913 | 22 173 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 1992 |
HJ Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Marcussen Kongelf | Chief Executive Officer | 0 companies |
| Hans Jørn Kongelf | Deputy Member | 0 companies |
| Odd Christian Johannesen Urdal | Chairman | 0 companies |