| Revenue | NOK 4,2M | +5% |
| EBITDA | NOK -1,4M | -69% |
| Net profit | NOK 358K | +144% |
| Total assets | NOK 9,8M | +9632% |
| Equity | NOK 2,4M | +150% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 184 | 1 934 | 3 691 | 3 971 | 4 174 |
| Staff expenses | −1 128 | −1 184 | −1 966 | −2 213 | −3 174 |
| EBITDA | −1 053 | −503 | −605 | −822 | −1 387 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 053 | −503 | −605 | −822 | −1 387 |
| Net financials | 0 | 0 | 0 | 0 | −202 |
| Profit before tax | −1 053 | −503 | −605 | −822 | −1 589 |
| Tax | −0 | −0 | −0 | −0 | −1 947 |
| Net profit | −1 053 | −503 | −605 | −822 | 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 | 178 | 135 | 100 | 9 775 |
| Equity | −2 919 | −3 422 | −4 026 | −4 848 | 2 413 |
| Long-term debt | 2 597 | 3 047 | 3 347 | 3 747 | 1 000 |
| Short-term debt | 440 | 553 | 814 | 1 202 | 6 362 |
| Total debt | 3 036 | 3 600 | 4 161 | 4 948 | 7 362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mario Jorge De Sousa Rego | Chief Executive Officer | 0 companies |
| Tom Erik Kjeseth | Board of Directors | 0 companies |
| Jens Didrik Steen Holst | Board of Directors | 0 companies |
| Steinar Fabricius Bye | Chairman | 0 companies |
| Nina Krafft Skolleborg | Board of Directors | 0 companies |
| Roger Sameien | Board of Directors | 0 companies |
| Karianne Buck | Board of Directors | 0 companies |
| Bodil Katrine Steen | Board of Directors | 0 companies |
| Ada Merethe Stokstad Kjeseth | Board of Directors | 0 companies |
| Stein Øivind Solbakken | Chairman | 0 companies |
| Jan Erik Dæhli | Chairman | 0 companies |