| Revenue | NOK 8,6B | -22% |
| EBITDA | NOK -86,5M | +43% |
| Net profit | NOK -75,7M | +77% |
| Total assets | NOK 4,6B | -8% |
| Equity | NOK 1,7B | -5% |
| Employees | 470 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 153 562 | 13 114 268 | 12 963 119 | 11 038 550 | 8 633 542 |
| Staff expenses | −430 471 | −496 871 | −560 673 | −558 299 | −543 095 |
| EBITDA | 454 008 | 659 863 | 558 442 | −151 414 | −86 454 |
| Depreciation & amort. | −133 371 | −95 811 | −97 964 | −98 841 | −102 085 |
| EBIT | 320 637 | 564 052 | 460 478 | −250 255 | −188 539 |
| Net financials | −13 713 | 31 814 | 164 738 | −136 145 | 94 886 |
| Profit before tax | 306 924 | 595 866 | 625 216 | −386 400 | −93 653 |
| Tax | 67 484 | 131 627 | 126 751 | −52 223 | −17 995 |
| Net profit | 239 440 | 464 239 | 498 465 | −334 177 | −75 658 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 665 007 | 5 723 605 | 5 940 981 | 4 924 258 | 4 551 859 |
| Equity | 2 884 879 | 2 400 481 | 1 922 666 | 1 808 489 | 1 712 830 |
| Long-term debt | 1 650 000 | 0 | 364 037 | 930 000 | 450 000 |
| Short-term debt | 3 111 023 | 3 303 802 | 3 632 635 | 2 160 066 | 2 360 700 |
| Total debt | 4 761 023 | 3 303 802 | 3 996 672 | 3 090 066 | 2 810 700 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
RK Deputy Member | Deputy Member | 2025 |
HF Chief Executive Officer | Chief Executive Officer | 2020 |
AJ Deputy Member | Deputy Member | 2023 |
SF Observer | Observer | 2023 |
SP Deputy Member | Deputy Member | 2025 |
IB Deputy Member | Deputy Member | 2025 |
TH Deputy Member | Deputy Member | 2024 |
MK Deputy Member | Deputy Member | 2025 |
| Former (7) | ||
KM Deputy Member | Deputy Member | 2023 – 2024 |
SH Deputy Member | Deputy Member | 2023 – 2023 |
SA Deputy Member | Deputy Member | 2023 – 2025 |
LE Deputy Member | Deputy Member | 2023 – 2023 |
SG Deputy Member | Deputy Member | 2023 – 2025 |
JS Deputy Member | Deputy Member | 2023 – 2023 |
LM Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Monsen | Deputy Member | 0 companies |
| Rune Krogh Søgaard | Deputy Member | 0 companies |
| Sigmund Hustveit Sund | Deputy Member | 0 companies |
| Sondre Anastasios Bjerke | Deputy Member | 0 companies |
| Harald Frigstad | Chief Executive Officer | 0 companies |
| Ann-Kristin Jacobsen Kristiansen | Deputy Member | 0 companies |
| Steinar Fabricius Bye | Observer | 0 companies |
| Leif Erik Vik | Deputy Member | 0 companies |
| Stein Pettersen | Deputy Member | 0 companies |
| Ilva Bengtzon Schevig | Deputy Member | 0 companies |
| Thorvald Helmen Steen | Deputy Member | 0 companies |
| Stian Gihle | Deputy Member | 0 companies |
| Jan Sæther | Deputy Member | 0 companies |
| Matilda Kristin Sjaaeng | Deputy Member | 0 companies |
| Leif Magne Tjelta | Deputy Member | 0 companies |
| Line Margrethe Aarnes | Board of Directors | 0 companies |
| Magnus Munkelien | Board of Directors | 0 companies |
| Carl Erik Steen | Board of Directors | 0 companies |
| Sverre Leiro | Chairman | 0 companies |
| Karin Nilsen | Board of Directors | 0 companies |
| Christoffer Sekkingstad Heggholmen | Board of Directors | 0 companies |
| Egil Stenshagen | Board of Directors | 0 companies |
| Helge Leiro Baastad | Chairman | 0 companies |
| Knut Johan Andvik | Board of Directors | 0 companies |
| Maria Elisabeth Rydmark | Board of Directors | 0 companies |
| Ole Stefan Nedenes | Board of Directors | 0 companies |
| Jon Karlsen | Board of Directors | 0 companies |
| Christoffer Heggholmen | Board of Directors | 0 companies |
| Anna Elisabeth Nord Bjercke | Board of Directors | 0 companies |
| Kent Remi Jonsson | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Board of Directors | 0 companies |