| Revenue | NOK 7,6M | +21% |
| EBITDA | NOK 864K | +293% |
| Net profit | NOK -341K | +18% |
| Total assets | NOK 4,6M | -11% |
| Equity | NOK -86K | -134% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 1 047 | 2 644 | 4 050 | 6 657 | 5 610 | 5 778 | 6 167 | 6 252 | 7 582 |
| Staff expenses | −0 | −743 | −1 098 | −1 542 | −2 600 | −1 448 | −1 647 | −2 359 | −2 947 | −3 511 |
| EBITDA | 7 | −482 | 453 | 1 071 | 1 724 | 2 044 | 1 962 | 736 | 220 | 864 |
| Depreciation & amort. | −15 | −304 | −768 | −1 038 | −1 146 | −1 355 | −1 161 | −963 | −183 | −774 |
| EBIT | −8 | −785 | −315 | 33 | 578 | 689 | 802 | −227 | 37 | 90 |
| Net financials | 0 | −33 | −213 | −286 | −298 | −310 | −240 | −209 | −271 | −431 |
| Profit before tax | −8 | −819 | −529 | −253 | 280 | 379 | 562 | −436 | −233 | −341 |
| Tax | −2 | −196 | −113 | −42 | 62 | 83 | 124 | −96 | 181 | −0 |
| Net profit | −6 | −622 | −415 | −211 | 218 | 295 | 438 | −340 | −414 | −341 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 3 342 | 5 633 | 6 797 | 6 490 | 6 801 | 5 806 | 5 778 | 5 204 | 4 618 |
| Equity | 164 | −458 | 226 | 58 | 276 | 571 | 1 010 | 669 | 255 | −86 |
| Long-term debt | 0 | 1 868 | 4 820 | 5 056 | 4 351 | 4 249 | 2 934 | 3 631 | 3 029 | 2 348 |
| Short-term debt | 251 | 1 933 | 587 | 1 682 | 1 864 | 1 981 | 1 863 | 1 477 | 1 921 | 2 355 |
| Total debt | 251 | 3 801 | 5 407 | 6 739 | 6 214 | 6 230 | 4 797 | 5 109 | 4 949 | 4 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.9% | 23.9% | 2022 | |
Sølvpilen As | Company | 16.2% | 16.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Garnes | Chief Executive Officer | 0 companies |
| Stig Jørgen Wikan | Chairman | 0 companies |