| Revenue | NOK 4,6M | -4% |
| EBITDA | NOK 196K | +110% |
| Net profit | NOK 110K | +107% |
| Total assets | NOK 9,4M | -1% |
| Equity | NOK 6M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 128 | 2 175 | 4 170 | 4 802 | 4 633 |
| Staff expenses | −2 763 | −2 919 | −5 756 | −2 808 | −1 396 |
| EBITDA | −4 150 | −3 576 | −6 559 | −1 946 | 196 |
| Depreciation & amort. | −0 | −5 | −35 | −37 | −10 |
| EBIT | −4 150 | −3 581 | −6 594 | −1 984 | 185 |
| Net financials | −55 | −180 | −116 | −157 | −169 |
| Profit before tax | −4 205 | −3 760 | −6 710 | −2 141 | 16 |
| Tax | −925 | −795 | −1 467 | −593 | −94 |
| Net profit | −3 280 | −2 966 | −5 243 | −1 548 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 417 | 9 785 | 11 881 | 9 500 | 9 386 |
| Equity | 4 775 | 5 695 | 7 452 | 5 904 | 6 014 |
| Long-term debt | 2 378 | 2 267 | 2 044 | 2 044 | 1 822 |
| Short-term debt | 1 264 | 1 824 | 2 385 | 1 551 | 1 550 |
| Total debt | 3 642 | 4 091 | 4 429 | 3 595 | 3 372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.12% | 24.12% | 2024 | |
| Individual | 13.08% | 13.08% | 2024 | |
| Individual | 12.01% | 12.01% | 2024 | |
| Company | 8.03% | 8.03% | 2024 | |
| Company | 5.71% | 5.71% | 2024 | |
| Company | 5.54% | 5.54% | 2024 | |
| Individual | 4.6% | 4.6% | 2022 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Company | 3.56% | 3.56% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Company | 1.46% | 1.46% | 2024 | |
| Individual | 1.46% | 1.46% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
| Company | 1.15% | 1.15% | 2022 | |
| Company | 1.15% | 1.15% | 2024 | |
| Company | 1.15% | 1.15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mowatt | Observer | 0 companies |
| Nanna Jennika Levin | Board of Directors | 0 companies |
| Njål Gjøvåg Berge | Chairman | 0 companies |
| Geir Hartmann | Board of Directors | 0 companies |
| Christian Rangen | Board of Directors | 0 companies |
| Lars Carl Fabian Qvist | Chairman | 0 companies |
| Carlo-Erjan Bauer Duraturo | Board of Directors | 0 companies |
| Kari Mette Toverud | Board of Directors | 0 companies |
| Tronn Åskar Skjerstad | Board of Directors | 0 companies |
| Martin Bentzen | Chairman | 0 companies |