| Revenue | NOK 4,4M | -43% |
| EBITDA | NOK -1,1M | +30% |
| Net profit | NOK -1,2M | +29% |
| Total assets | NOK 1M | -40% |
| Equity | NOK -268K | -129% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 998 | 14 892 | 17 823 | 23 902 | 24 505 | 20 523 | 22 701 | 17 907 | 7 697 | 4 398 |
| Staff expenses | −2 042 | −13 340 | −15 772 | −20 780 | −21 227 | −17 644 | −19 228 | −16 033 | −7 975 | −4 261 |
| EBITDA | −405 | 321 | 491 | 1 483 | 1 260 | 1 303 | 1 678 | −169 | −1 579 | −1 109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −38 | −38 |
| EBIT | −405 | 321 | 491 | 1 483 | 1 260 | 1 303 | 1 678 | −197 | −1 617 | −1 147 |
| Net financials | −17 | −49 | −1 024 | −145 | −13 | −6 | 26 | −6 | −4 | −42 |
| Profit before tax | −422 | 272 | −534 | 1 338 | 1 247 | 1 297 | 1 704 | −204 | −1 621 | −1 189 |
| Tax | −108 | 70 | 112 | 327 | 275 | 286 | 368 | −44 | 49 | −0 |
| Net profit | −313 | 203 | −646 | 1 011 | 973 | 1 011 | 1 336 | −159 | −1 670 | −1 189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 823 | 4 524 | 4 636 | 5 056 | 8 443 | 7 548 | 7 593 | 4 877 | 1 729 | 1 046 |
| Equity | −295 | −93 | −738 | 273 | 1 204 | 2 214 | 2 750 | 2 591 | 921 | −268 |
| Long-term debt | 1 017 | 1 068 | 1 051 | 1 128 | 439 | 439 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 101 | 3 548 | 4 323 | 3 655 | 6 801 | 4 895 | 4 843 | 2 286 | 808 | 1 314 |
| Total debt | 2 118 | 4 616 | 5 375 | 4 783 | 7 240 | 5 334 | 4 843 | 2 286 | 808 | 1 314 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rossing Holding As | Company | 25.7% | 25.7% | 2024 |
Sommerfugl Holding As | Company | 25.7% | 25.7% | 2024 |
Cbh Holding As | Company | 25.7% | 25.7% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Einar Rossing | Deputy Chairman | 0 companies |
| Rune Larsen | Chairman | 0 companies |
| Christian Balchen Habbestad | Board of Directors | 0 companies |