| Revenue | NOK 14,9M | +19% |
| EBITDA | NOK 4,8M | +112% |
| Net profit | NOK 3,9M | +82% |
| Total assets | NOK 14,9M | +77% |
| Equity | NOK 10,8M | +76% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 385 | 10 243 | 10 742 | 8 231 | 6 466 | 7 121 | 5 882 | 7 764 | 6 649 | 6 083 | 5 587 | 7 426 | 6 374 | 7 002 | 7 049 | 8 430 | 12 585 | 14 936 |
| Staff expenses | −4 377 | −4 918 | −3 615 | −3 804 | −1 320 | −950 | −811 | −784 | −917 | −1 263 | −1 259 | −1 165 | −1 208 | −1 349 | −1 432 | −1 354 | −1 434 | −1 718 |
| EBITDA | 438 | −1 291 | −394 | −1 820 | 941 | 160 | 619 | 1 156 | 960 | −978 | −542 | 1 024 | −356 | 885 | 760 | 1 568 | 2 258 | 4 788 |
| Depreciation & amort. | −293 | −279 | −279 | −55 | −55 | −55 | −0 | −0 | −10 | −20 | −20 | −10 | −7 | −7 | −7 | −34 | −28 | −15 |
| EBIT | 146 | −1 570 | −673 | −1 875 | 886 | 106 | 619 | 1 156 | 950 | −998 | −562 | 1 014 | −363 | 878 | 753 | 1 534 | 2 230 | 4 773 |
| Net financials | −240 | 78 | −345 | −386 | −227 | 0 | 235 | 330 | 186 | 57 | 14 | 222 | 81 | −113 | 100 | 935 | −67 | 449 |
| Profit before tax | −94 | −1 492 | −1 018 | −2 261 | 660 | 246 | 854 | 1 486 | 1 136 | −941 | −548 | 1 237 | −282 | 765 | 853 | 2 470 | 2 164 | 5 222 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 278 |
| Net profit | 1 028 | −1 492 | −1 018 | −2 261 | 660 | 246 | 854 | 1 486 | 1 136 | −941 | −548 | 1 237 | −282 | 765 | 853 | 2 470 | 2 164 | 3 943 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 979 | 5 738 | 5 369 | 3 628 | 3 337 | 3 544 | 3 738 | 4 366 | 5 800 | 4 940 | 4 094 | 5 426 | 4 826 | 5 524 | 6 430 | 8 983 | 8 382 | 14 875 |
| Equity | 843 | −649 | −1 667 | −3 928 | −3 268 | −3 022 | −2 168 | −682 | 454 | −487 | −1 035 | 202 | −80 | 684 | 1 538 | 4 007 | 6 171 | 10 834 |
| Long-term debt | 169 | 118 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 933 | 3 933 | 3 933 | 1 279 | 400 |
| Short-term debt | 5 968 | 6 270 | 6 978 | 7 556 | 6 606 | 2 166 | 1 573 | 848 | 1 279 | 1 493 | 1 196 | 1 291 | 973 | 907 | 959 | 1 042 | 932 | 3 641 |
| Total debt | 6 137 | 6 388 | 7 036 | 7 556 | 6 606 | 6 566 | 5 906 | 5 048 | 5 346 | 5 427 | 5 129 | 5 224 | 4 906 | 4 840 | 4 893 | 4 976 | 2 211 | 4 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storenup As | Company | 75.8% | 75.8% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Steinsland | Chief Executive Officer | 0 companies |
| Oddbjørn Steinsland | Chairman | 0 companies |