| Revenue | NOK 67K | -91% |
| EBITDA | NOK -49K | -108% |
| Net profit | NOK -101K | +80% |
| Total assets | NOK 41,2M | +1126% |
| Equity | NOK 1,5M | +64% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 799 | 734 | 962 | 741 | 67 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 566 | 617 | 808 | 581 | −49 |
| Depreciation & amort. | −187 | −291 | −316 | −149 | −81 |
| EBIT | 379 | 326 | 493 | 432 | −130 |
| Net financials | −167 | −185 | −198 | −886 | 1 |
| Profit before tax | 212 | 141 | 295 | −454 | −129 |
| Tax | −33 | 31 | 65 | 61 | −28 |
| Net profit | 244 | 110 | 230 | −515 | −101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 131 | 5 101 | 4 743 | 3 365 | 41 245 |
| Equity | 947 | 1 057 | 1 287 | 936 | 1 535 |
| Long-term debt | 2 992 | 3 843 | 3 311 | 2 244 | 456 |
| Short-term debt | 192 | 201 | 146 | 186 | 39 255 |
| Total debt | 3 184 | 4 044 | 3 456 | 2 430 | 39 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Schjølberg | Chief Executive Officer | 0 companies |
| Thor-Håvard Brekke | Chief Executive Officer | 0 companies |
| Heidi Schjølberg | Chairman | 0 companies |
| Marthe Skolmli-Schjølberg | Board of Directors | 0 companies |
| Trond Tuvstein | Chairman | 0 companies |
| Terje Steen | Chairman | 0 companies |