| Revenue | NOK 119,4M | +18% |
| EBITDA | NOK 638K | -88% |
| Net profit | NOK 1,1M | -79% |
| Total assets | NOK 67,8M | +4% |
| Equity | NOK 7,8M | +29% |
| Employees | 47 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 732 | 35 251 | 38 784 | 58 198 | 41 997 | 69 602 | 61 506 | 69 746 | 101 264 | 119 396 |
| Staff expenses | −4 116 | −13 672 | −15 300 | −16 841 | −12 216 | −25 641 | −23 353 | −29 999 | −0 | −0 |
| EBITDA | 3 205 | 1 619 | 2 035 | 5 456 | 2 107 | 3 936 | −427 | −6 777 | 5 192 | 638 |
| Depreciation & amort. | −368 | −829 | −822 | −1 127 | −1 501 | −1 288 | −808 | −239 | −377 | −565 |
| EBIT | 2 837 | 790 | 1 213 | 4 328 | 606 | 2 647 | −1 235 | −7 016 | 4 815 | 72 |
| Net financials | −99 | 32 | −416 | −326 | −268 | −272 | −248 | 298 | 534 | 1 375 |
| Profit before tax | 2 738 | 822 | 797 | 4 003 | 338 | 2 376 | −1 483 | −6 718 | 5 350 | 1 447 |
| Tax | 592 | −55 | 260 | 927 | 76 | 528 | −313 | 370 | −0 | −0 |
| Net profit | 2 146 | 877 | 538 | 3 076 | 262 | 1 848 | −1 169 | −7 088 | 5 350 | 1 127 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 591 | 15 466 | 22 287 | 40 865 | 28 833 | 36 264 | 47 799 | 40 180 | 65 101 | 67 777 |
| Equity | 2 295 | 3 172 | 3 710 | 6 786 | 7 048 | 8 896 | 7 727 | 639 | 5 989 | 7 751 |
| Long-term debt | 526 | 276 | 94 | 3 511 | 3 175 | 3 363 | 443 | 382 | 323 | 261 |
| Short-term debt | 17 769 | 12 018 | 18 483 | 30 568 | 18 610 | 24 005 | 39 630 | 39 160 | 58 789 | 59 765 |
| Total debt | 18 295 | 12 294 | 18 578 | 34 079 | 21 785 | 27 368 | 40 073 | 39 541 | 59 112 | 60 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clevr Expeditions Bv | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Normann | Chief Executive Officer | 0 companies |
| Angelique Wilhelmina Adriana Helene Schouten | Chairman | 0 companies |
| Helge Kjeilen | Chairman | 0 companies |
| Rob Gerrit Johan Blasman | Chairman | 0 companies |
| Per Otto Dyb | Board of Directors | 0 companies |
| Stein Erik Moe | Board of Directors | 0 companies |
| Jeroen Hendrik-Johan Hanekamp | Board of Directors | 0 companies |
| Tim Ludovicus M Claes | Chairman | 0 companies |