| Revenue | NOK 74,9M | -7% |
| EBITDA | NOK 3,7M | +20% |
| Net profit | NOK -44,3M | -33% |
| Total assets | NOK 201M | -25% |
| Equity | NOK 32,2M | -58% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 766 | 21 730 | 42 838 | 80 482 | 74 946 |
| Staff expenses | −10 916 | −10 619 | −28 021 | −31 618 | −23 772 |
| EBITDA | −6 323 | −7 346 | −9 257 | 3 050 | 3 664 |
| Depreciation & amort. | −122 | −0 | −513 | −913 | −851 |
| EBIT | −6 444 | −7 346 | −9 771 | 2 137 | 2 813 |
| Net financials | −47 149 | −31 042 | 61 433 | −36 610 | −47 368 |
| Profit before tax | −53 594 | −38 388 | 51 662 | −34 473 | −44 555 |
| Tax | −4 362 | −0 | −0 | −0 | −0 |
| Net profit | −49 232 | −34 504 | 54 129 | −33 366 | −44 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 206 197 | 321 332 | 282 759 | 267 864 | 201 022 |
| Equity | −48 544 | 96 952 | 140 212 | 76 513 | 32 189 |
| Long-term debt | 224 588 | 156 852 | 81 710 | 59 600 | 85 373 |
| Short-term debt | 11 994 | 67 528 | 60 837 | 131 751 | 83 459 |
| Total debt | 236 582 | 224 380 | 142 547 | 191 351 | 168 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |