| Revenue | NOK 6,3M | +15% |
| EBITDA | NOK -252K | +64% |
| Net profit | NOK -723K | +47% |
| Total assets | NOK 3,3M | -18% |
| Equity | NOK -833K | -653% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 495 | 4 788 | 3 968 | 5 515 | 6 321 |
| Staff expenses | −752 | −1 270 | −1 372 | −1 796 | −2 022 |
| EBITDA | −763 | −2 | −941 | −701 | −252 |
| Depreciation & amort. | −161 | −161 | −161 | −468 | −263 |
| EBIT | −924 | −163 | −1 102 | −1 170 | −515 |
| Net financials | −130 | −114 | −133 | −182 | −207 |
| Profit before tax | −1 054 | −277 | −1 236 | −1 351 | −723 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 054 | −277 | −1 236 | −1 351 | −723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 536 | 3 706 | 2 954 | 4 045 | 3 316 |
| Equity | −986 | 236 | −999 | −111 | −833 |
| Long-term debt | 0 | 0 | 2 041 | 3 170 | 3 131 |
| Short-term debt | 2 215 | 1 295 | 1 913 | 985 | 1 019 |
| Total debt | 4 522 | 3 470 | 3 954 | 4 156 | 4 150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14% | 14% | 2024 | |
| Company | 10.42% | 10.42% | 2024 | |
| Company | 10.14% | 10.14% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 6.76% | 6.76% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 5.24% | 5.24% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 3.44% | 3.44% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Midttun | Chief Executive Officer | 0 companies |
| Jan Kåre Kristiansen Tvinnereim | Board of Directors | 0 companies |
| Nils Petter Tveranger | Board of Directors | 0 companies |
| Terje Midttun | Board of Directors | 0 companies |
| Torgunn Hegland | Board of Directors | 0 companies |
| Jan Kåre Tvinnereim | Board of Directors | 0 companies |
| Stein Norvald Klakegg | Board of Directors | 0 companies |
| Olav Hylland | Board of Directors | 0 companies |
| Espen-Andre Kråkemo | Chairman | 0 companies |
| Jan Fredrik Fleischer Tønjum | Board of Directors | 0 companies |
| Hans Eide Engelsen | Chairman | 0 companies |
| Arne Hjeltnes | Board of Directors | 0 companies |