| Revenue | NOK 5K | — |
| EBITDA | NOK -359K | +31% |
| Net profit | NOK -579K | +13% |
| Total assets | NOK 7,9M | +40% |
| Equity | NOK 495K | +566% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −44 | −71 | −32 | −71 | −43 | −421 | −2 474 | −2 029 | −520 | −359 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −59 | −59 | −59 | −59 | −59 |
| EBIT | −44 | −71 | −32 | −71 | −43 | −481 | −2 533 | −2 088 | −579 | −418 |
| Net financials | −34 | −143 | −176 | −190 | −212 | −173 | −279 | −300 | −275 | −324 |
| Profit before tax | −78 | −214 | −208 | −262 | −256 | −654 | −2 812 | −2 388 | −854 | −743 |
| Tax | −19 | −51 | −45 | −53 | −56 | −144 | −619 | −525 | −188 | −163 |
| Net profit | −58 | −163 | −163 | −209 | −199 | −510 | −2 194 | −1 863 | −666 | −579 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 561 | 4 775 | 5 013 | 5 121 | 5 170 | 9 404 | 11 749 | 9 886 | 5 677 | 7 944 |
| Equity | 42 | −122 | −285 | −494 | −693 | 797 | 103 | 241 | 74 | 495 |
| Long-term debt | 3 513 | 4 876 | 5 245 | 5 527 | 5 719 | 6 247 | 9 215 | 7 730 | 5 542 | 5 755 |
| Short-term debt | 6 | 20 | 52 | 87 | 144 | 2 360 | 2 430 | 1 915 | 61 | 1 693 |
| Total debt | 3 519 | 4 896 | 5 297 | 5 615 | 5 863 | 8 607 | 11 645 | 9 645 | 5 603 | 7 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spabo Næring As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Spandow | Chief Executive Officer | 0 companies |
| Ariane Spandow | Board of Directors | 0 companies |
| Arild Spandow | Chairman | 0 companies |
| Thor Spandow | Chairman | 0 companies |