| Revenue | NOK 37,7M | +21% |
| EBITDA | NOK 693K | -80% |
| Net profit | NOK 40K | -98% |
| Total assets | NOK 12,5M | -4% |
| Equity | NOK 2,9M | -25% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 193 | 20 514 | 27 296 | 31 267 | 37 679 |
| Staff expenses | −15 329 | −14 111 | −19 090 | −23 665 | −29 828 |
| EBITDA | 797 | 1 919 | 1 155 | 3 473 | 693 |
| Depreciation & amort. | −304 | −352 | −240 | −494 | −505 |
| EBIT | 494 | 1 567 | 914 | 2 979 | 189 |
| Net financials | 0 | 0 | −1 | −60 | −67 |
| Profit before tax | 494 | 1 567 | 913 | 2 920 | 122 |
| Tax | 122 | 374 | 132 | 652 | 82 |
| Net profit | 372 | 1 193 | 782 | 2 268 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 867 | 5 150 | 7 044 | 13 026 | 12 452 |
| Equity | 1 402 | 1 996 | 2 177 | 3 845 | 2 885 |
| Long-term debt | 0 | 0 | 1 007 | 917 | 833 |
| Short-term debt | 3 464 | 3 154 | 3 859 | 8 264 | 8 735 |
| Total debt | 3 464 | 3 154 | 4 866 | 9 181 | 9 568 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Even Pollack | Chief Executive Officer | 0 companies |
| Sven Even Bjørnestad | Board of Directors | 0 companies |
| Roald Olsen | Board of Directors | 0 companies |
| Ine Olsen | Board of Directors | 0 companies |
| Andre Lundberg Veibust | Board of Directors | 0 companies |
| William Thomas Godfrey | Board of Directors | 0 companies |
| Ine Olsen Rikstad | Board of Directors | 0 companies |
| Martin Rex Rikstad | Chairman | 0 companies |