| Revenue | NOK 50,7M | +15% |
| EBITDA | NOK 556K | -85% |
| Net profit | NOK -2,9M | -281% |
| Total assets | NOK 36,2M | +112% |
| Equity | NOK -3,6M | +46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 889 | 25 746 | 41 488 | 43 977 | 50 721 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 924 | −2 720 | 3 230 | 3 757 | 556 |
| Depreciation & amort. | −325 | −2 959 | −3 395 | −4 176 | −4 275 |
| EBIT | −2 249 | −5 679 | −166 | −420 | −3 719 |
| Net financials | 1 | −8 | 10 | 57 | 58 |
| Profit before tax | −2 249 | −5 688 | −155 | −362 | −3 661 |
| Tax | −0 | −138 | −0 | −1 941 | −805 |
| Net profit | −2 249 | −5 550 | −155 | 1 578 | −2 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 866 | 18 916 | 16 663 | 17 066 | 36 184 |
| Equity | −2 658 | −8 208 | −8 364 | −6 785 | −3 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 524 | 27 124 | 25 027 | 23 851 | 39 825 |
| Total debt | 12 524 | 27 124 | 25 027 | 23 851 | 39 825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Otto Klausen | Chief Executive Officer | 0 companies |
| Finn Rune Kristiansen | Chief Executive Officer | 0 companies |
| Thomas Brekke | Chief Executive Officer | 0 companies |
| John Ola Skogö | Board of Directors | 0 companies |
| Endre Sørstrømmen | Chairman | 0 companies |
| Stian Stenlund | Board of Directors | 0 companies |
| Tor Rønhovde | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Board of Directors | 0 companies |