| Revenue | NOK 3,1M | -82% |
| EBITDA | NOK -9,7M | -24% |
| Net profit | NOK -8,7M | -31% |
| Total assets | NOK 10,6M | -24% |
| Equity | NOK 4,5M | -17% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 010 | 16 163 | 22 718 | 17 103 | 3 082 |
| Staff expenses | −2 188 | −5 326 | −7 127 | −9 310 | −6 583 |
| EBITDA | 2 471 | −2 102 | 980 | −7 799 | −9 701 |
| Depreciation & amort. | −1 753 | −2 397 | −996 | −416 | −535 |
| EBIT | 718 | −4 499 | −15 | −8 215 | −10 236 |
| Net financials | −13 | −102 | −121 | −304 | −430 |
| Profit before tax | 705 | −4 602 | −137 | −8 518 | −10 666 |
| Tax | 167 | −1 011 | −9 | −1 863 | −1 928 |
| Net profit | 538 | −3 591 | −127 | −6 656 | −8 738 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9 180 | 10 549 | 7 821 | 13 884 | 10 563 |
| Equity | 8 016 | 4 426 | 4 299 | 5 383 | 4 477 |
| Long-term debt | 140 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 023 | 6 123 | 3 523 | 8 502 | 6 085 |
| Total debt | 1 164 | 6 123 | 3 523 | 8 502 | 6 085 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ØL Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sonia Huanca Vold | Chief Executive Officer | 0 companies |
| Øivind Lindøe | Chief Executive Officer | 0 companies |
| Per Håkon Fasting | Chairman | 0 companies |
| Endre Rødland Refvik | Board of Directors | 0 companies |
| Jonas Andre Horvei Karlsen | Board of Directors | 0 companies |
| Cecilie Sørum Eriksrud | Board of Directors | 0 companies |
| André Walle | Board of Directors | 0 companies |
| Lesley Emmanuelle Gatchalian | Board of Directors | 0 companies |