| Revenue | NOK 1,6M | +4287% |
| EBITDA | NOK 1,8M | +122% |
| Net profit | NOK -14M | -64% |
| Total assets | NOK 50,1M | -9% |
| Equity | NOK 45,2M | -8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 72 | 1 218 | 36 | 1 601 |
| Staff expenses | −2 227 | −1 403 | −1 763 | −3 371 | −0 |
| EBITDA | −5 358 | −6 640 | −6 549 | −8 028 | 1 795 |
| Depreciation & amort. | −120 | −121 | −152 | −197 | −7 870 |
| EBIT | −5 477 | −6 761 | −6 701 | −8 225 | −6 075 |
| Net financials | −79 | 35 | 146 | −264 | −7 879 |
| Profit before tax | −5 556 | −6 726 | −6 554 | −8 489 | −13 955 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 556 | −6 726 | −6 554 | −8 489 | −13 955 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 167 | 43 015 | 52 518 | 54 904 | 50 057 |
| Equity | 28 418 | 36 642 | 47 608 | 49 119 | 45 164 |
| Long-term debt | 5 093 | 2 400 | 2 400 | 2 400 | 2 100 |
| Short-term debt | 1 657 | 3 973 | 2 510 | 3 385 | 2 793 |
| Total debt | 6 749 | 6 373 | 4 910 | 5 785 | 4 893 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Observer | Observer | 2022 |
| Former (4) | ||
OT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TO Deputy Member | Deputy Member | 2022 – 2024 |
SS Deputy Member | Deputy Member | 2022 – 2023 |
KT Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.87% | 50.87% | 2024 | |
Cttv Investments Llc | Company | 15.53% | 15.53% | 2024 |
| Company | 14.22% | 14.22% | 2024 | |
| Individual | 10.13% | 10.13% | 2022 | |
| Company | 6.97% | 6.97% | 2024 | |
| Company | 4.61% | 4.61% | 2024 | |
William Brown-Kerr | Company | 4.03% | 4.03% | 2023 |
William Brownkerr | Company | 3.39% | 3.39% | 2024 |
| Individual | 2.23% | 2.23% | 2022 | |
| Company | 1.55% | 1.55% | 2024 | |
| Individual | 1.55% | 1.55% | 2022 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.25% | 1.25% | 2022 | |
Damian Piesse | Company | 1.06% | 1.06% | 2023 |
Melanie Richmond | Company | 1.06% | 1.06% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Gabriel Williams | Observer | 0 companies |
| Ole Tommy Egenes | Chief Executive Officer | 0 companies |
| Tor Oskar Skiftun | Deputy Member | 0 companies |
| Sylvi Saure Finsrud | Deputy Member | 0 companies |
| Kirill Tkachenko | Deputy Member | 0 companies |
| Kenneth Fuglestad | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Deputy Chairman | 0 companies |
| Oluf Bergsvik | Board of Directors | 0 companies |
| William Brown-Kerr | Board of Directors | 0 companies |
| John-Arne Hørløck | Board of Directors | 0 companies |
| Ingvar Grannes | Chairman | 0 companies |
| Børge Richard Kolstad | Chairman | 0 companies |