| Revenue | NOK 396K | +16% |
| EBITDA | NOK 290K | +0% |
| Net profit | NOK -28K | -634% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK 1,2M | -2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 045 | 260 | 399 | 435 | 510 | 510 | 1 837 | 360 | 341 | 396 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 816 | 175 | 103 | 236 | 368 | 279 | 1 695 | 232 | 290 | 290 |
| Depreciation & amort. | −111 | −57 | −57 | −57 | −46 | −46 | −34 | −27 | −27 | −27 |
| EBIT | 704 | 118 | 46 | 179 | 322 | 233 | 1 661 | 205 | 262 | 262 |
| Net financials | −49 | −2 | −150 | −164 | −156 | −144 | −81 | −212 | −255 | −298 |
| Profit before tax | 655 | 116 | −104 | 15 | 166 | 89 | 1 580 | −8 | 7 | −36 |
| Tax | 176 | 24 | −29 | −0 | 36 | 19 | 348 | −2 | 1 | −8 |
| Net profit | 479 | 91 | −75 | 15 | 129 | 69 | 1 232 | −6 | 5 | −28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 532 | 2 379 | 2 155 | 2 197 | 2 360 | 3 791 | 5 357 | 1 845 | 1 687 | 1 713 |
| Equity | 559 | 650 | 575 | 590 | 720 | 39 | 1 271 | 1 265 | 1 270 | 1 242 |
| Long-term debt | 3 963 | 1 615 | 1 567 | 1 566 | 1 603 | 3 701 | 3 941 | 322 | 274 | 237 |
| Short-term debt | 10 | 114 | 13 | 40 | 38 | 51 | 145 | 258 | 143 | 234 |
| Total debt | 3 973 | 1 729 | 1 580 | 1 607 | 1 641 | 3 752 | 4 086 | 580 | 417 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestregate Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Erland Simonsen | Chief Executive Officer | 0 companies |
| Duong Trung Manh Pham | Chief Executive Officer | 0 companies |
| Hong Minh Thi Tran | Board of Directors | 0 companies |
| Preben Gigernes Asbjørnrød | Chairman | 0 companies |