| Revenue | NOK 20,9M | -9% |
| EBITDA | NOK 1,6M | +18% |
| Net profit | NOK 893K | -6% |
| Total assets | NOK 8,1M | +25% |
| Equity | NOK 2,6M | +4% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 051 | 8 380 | 8 484 | 18 663 | 16 230 | 24 377 | 35 298 | 23 810 | 23 063 | 20 917 |
| Staff expenses | −466 | −2 096 | −2 687 | −3 717 | −4 630 | −6 211 | −8 558 | −8 105 | −7 651 | −6 483 |
| EBITDA | 88 | 493 | 133 | 331 | 1 357 | 968 | −342 | 880 | 1 400 | 1 648 |
| Depreciation & amort. | −3 | −10 | −32 | −54 | −91 | −184 | −281 | −269 | −335 | −373 |
| EBIT | 86 | 483 | 101 | 276 | 1 266 | 784 | −622 | 611 | 1 065 | 1 275 |
| Net financials | 0 | −3 | −12 | −0 | −13 | −20 | −25 | 3 | 164 | −122 |
| Profit before tax | 86 | 480 | 89 | 276 | 1 253 | 764 | −647 | 614 | 1 230 | 1 153 |
| Tax | 23 | 120 | 21 | 66 | 277 | 169 | −142 | 137 | 280 | 259 |
| Net profit | 63 | 361 | 67 | 211 | 976 | 596 | −506 | 477 | 949 | 893 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 1 828 | 1 938 | 3 181 | 5 175 | 6 817 | 7 646 | 9 169 | 6 485 | 8 131 |
| Equity | 213 | 573 | 641 | 851 | 1 827 | 2 423 | 1 418 | 1 895 | 2 544 | 2 637 |
| Long-term debt | 2 | 2 | 8 | 8 | 283 | 498 | 395 | 508 | 862 | 1 001 |
| Short-term debt | 260 | 1 253 | 1 289 | 2 322 | 3 065 | 3 897 | 5 834 | 6 766 | 3 079 | 4 492 |
| Total debt | 261 | 1 254 | 1 297 | 2 330 | 3 347 | 4 394 | 6 229 | 7 275 | 3 941 | 5 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aderika As | Company | 40.0% | 40.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Haugen Bjørkli | Deputy Member | 0 companies |
| Martin Arntsen Johnsen | Chairman | 0 companies |
| Arnfinn Nordstrand | Chairman | 0 companies |
| Inge Aune | Board of Directors | 0 companies |
| Gabriel Johan Bjørseth | Chairman | 0 companies |