| Revenue | NOK 8,2M | +5% |
| EBITDA | NOK 178K | +133% |
| Net profit | NOK 755K | +571% |
| Total assets | NOK 6,9M | +11% |
| Equity | NOK 4,3M | +21% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 670 | 6 334 | 7 041 | 7 814 | 8 209 |
| Staff expenses | −3 781 | −3 840 | −4 849 | −5 311 | −4 717 |
| EBITDA | −434 | 168 | −463 | −535 | 178 |
| Depreciation & amort. | −56 | −55 | −62 | −50 | −39 |
| EBIT | −491 | 113 | −526 | −585 | 139 |
| Net financials | 84 | 641 | 47 | 424 | 616 |
| Profit before tax | −406 | 754 | −479 | −161 | 755 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −406 | 754 | −479 | −161 | 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 108 | 6 229 | 5 800 | 6 199 | 6 858 |
| Equity | 3 474 | 4 228 | 3 749 | 3 589 | 4 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 634 | 2 001 | 2 051 | 2 610 | 2 514 |
| Total debt | 1 634 | 2 001 | 2 051 | 2 610 | 2 514 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SH Deputy Member | Deputy Member | 2024 |
MG Chief Executive Officer | Chief Executive Officer | 2023 |
TV Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
KA Deputy Member | Deputy Member | 2021 – 2024 |
IL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
KA Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Company | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Aune | Deputy Member | 0 companies |
| Ingar Lien | Chief Executive Officer | 0 companies |
| Svein Hilmo | Deputy Member | 0 companies |
| Kirsti Aune Bårdsgård | Deputy Member | 0 companies |
| Maiken Gjærevold Woldseth | Chief Executive Officer | 0 companies |
| Thale Valli-Rygg | Deputy Member | 0 companies |
| Margrete Aas | Board of Directors | 0 companies |
| Oda Cecilie Folde | Board of Directors | 0 companies |