| Revenue | NOK 48K | — |
| EBITDA | NOK 49K | +418% |
| Net profit | NOK 35K | +224% |
| Total assets | NOK 276K | +15% |
| Equity | NOK 136K | +35% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 1 166 | 944 | 666 | 630 | 41 | 0 | 33 | 0 | 48 |
| Staff expenses | −337 | −867 | −746 | −619 | −484 | −67 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | 124 | 147 | −102 | 53 | −46 | 0 | 33 | −15 | 49 |
| Depreciation & amort. | −0 | −6 | −12 | −28 | −28 | −11 | −0 | −0 | −13 | −13 |
| EBIT | 80 | 118 | 135 | −131 | 25 | −57 | 0 | 33 | −29 | 35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 80 | 118 | 135 | −131 | 25 | −57 | 0 | 33 | −29 | 35 |
| Tax | 20 | 28 | 32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 60 | 90 | 103 | −131 | −106 | −163 | 0 | 33 | −29 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 435 | 401 | 230 | 181 | 96 | 96 | 130 | 241 | 276 |
| Equity | 110 | 231 | 340 | 202 | 223 | 96 | 96 | 130 | 101 | 136 |
| Long-term debt | 27 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 144 | −73 | 28 | −43 | 0 | 0 | −10 | 140 | 140 |
| Total debt | 102 | 205 | −73 | 28 | −43 | 0 | 0 | 0 | 140 | 140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORRBY AS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Norrby | Board of Directors | 0 companies |
| Martin Johansen Damhaug | Chairman | 0 companies |