| Revenue | NOK 28,5M | -78% |
| EBITDA | NOK 12,2M | -80% |
| Net profit | NOK 1,4M | -77% |
| Total assets | NOK 44,7M | -48% |
| Equity | NOK 31,7M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 784 | 114 890 | 154 556 | 144 033 | 149 760 | 130 038 | 28 466 |
| Staff expenses | −0 | −864 | −12 225 | −1 740 | −10 544 | −10 856 | −13 138 | −6 869 |
| EBITDA | 0 | 24 820 | 50 991 | 89 801 | 78 024 | 77 945 | 61 143 | 12 244 |
| Depreciation & amort. | −0 | −17 544 | −42 776 | −81 854 | −69 354 | −71 796 | −53 445 | −11 904 |
| EBIT | 0 | 7 276 | 8 215 | 7 947 | 8 670 | 6 149 | 7 698 | 340 |
| Net financials | −0 | −4 300 | −817 | −1 131 | −2 794 | 1 979 | −3 | 1 443 |
| Profit before tax | −0 | 2 976 | 7 398 | 6 816 | 5 876 | 8 128 | 7 695 | 1 783 |
| Tax | −1 | 714 | 1 776 | 1 300 | 1 293 | 1 788 | 1 693 | 393 |
| Net profit | 1 | 2 262 | 5 622 | 5 516 | 4 583 | 6 340 | 6 002 | 1 390 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 275 764 | 247 754 | 270 936 | 187 743 | 138 665 | 85 858 | 44 740 |
| Equity | 26 | 2 288 | 7 910 | 13 425 | 18 008 | 24 348 | 30 350 | 31 741 |
| Long-term debt | 0 | 248 626 | 2 489 | 3 596 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 24 849 | 237 355 | 253 915 | 169 735 | 114 317 | 55 508 | 12 999 |
| Total debt | 0 | 273 475 | 239 844 | 257 511 | 169 735 | 114 317 | 55 508 | 12 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZL Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ibm World Trade Investments B.V. | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zita Lukauske | Contact Person | 0 companies |
| Henrik Adrian Visser | Board of Directors | 0 companies |
| Hans-Henrik Merckoll | Chairman | 0 companies |
| Emil Stampe | Board of Directors | 0 companies |