| Revenue | NOK 14,8M | +8% |
| EBITDA | NOK 10,1M | +2% |
| Net profit | NOK -3,2M | -2% |
| Total assets | NOK 112,3M | -10% |
| Equity | NOK -5,4M | -151% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 081 | 11 294 | 13 157 | 13 738 | 14 807 |
| Staff expenses | −33 | −34 | −34 | −34 | −34 |
| EBITDA | 10 228 | 9 253 | 10 531 | 9 859 | 10 080 |
| Depreciation & amort. | −7 344 | −7 344 | −7 345 | −7 357 | −7 384 |
| EBIT | 2 884 | 1 909 | 3 186 | 2 501 | 2 697 |
| Net financials | −2 477 | −1 831 | −3 626 | −6 006 | −5 922 |
| Profit before tax | 406 | 78 | −440 | −3 504 | −3 226 |
| Tax | 92 | 68 | −97 | −347 | −0 |
| Net profit | 315 | 9 | −344 | −3 157 | −3 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 175 630 | 168 349 | 155 165 | 124 654 | 112 332 |
| Equity | 1 358 | 1 367 | 1 024 | −2 134 | −5 359 |
| Long-term debt | 171 826 | 162 369 | 152 747 | 124 124 | 115 849 |
| Short-term debt | 2 446 | 4 613 | 1 394 | 2 663 | 1 842 |
| Total debt | 174 272 | 166 981 | 154 141 | 126 787 | 117 691 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AE Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabet Djupvik | Deputy Member | 0 companies |
| Anne Marit Mevassvik | Board of Directors | 0 companies |
| Inger Johanne Christensen | Board of Directors | 0 companies |
| Rune Venås | Chairman | 0 companies |
| Marianne Brurok | Board of Directors | 0 companies |
| Karen Espelund | Board of Directors | 0 companies |