| Revenue | NOK 5,5M | +36% |
| EBITDA | NOK 4,7M | +52% |
| Net profit | NOK 2,9M | +70% |
| Total assets | NOK 14,4M | +5% |
| Equity | NOK 73K | -89% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 551 | 3 511 | 3 704 | 4 026 | 5 485 |
| Staff expenses | −57 | −57 | −57 | −68 | −68 |
| EBITDA | 2 998 | 2 815 | 2 970 | 3 091 | 4 713 |
| Depreciation & amort. | −416 | −429 | −477 | −510 | −548 |
| EBIT | 2 582 | 2 386 | 2 493 | 2 581 | 4 166 |
| Net financials | −243 | −205 | −230 | −392 | −442 |
| Profit before tax | 2 339 | 2 181 | 2 263 | 2 189 | 3 724 |
| Tax | 515 | 480 | 498 | 482 | 819 |
| Net profit | 1 824 | 1 701 | 1 765 | 1 707 | 2 904 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 498 | 10 574 | 10 408 | 13 759 | 14 439 |
| Equity | 995 | 1 196 | 961 | 668 | 73 |
| Long-term debt | 8 137 | 7 342 | 6 736 | 10 276 | 9 753 |
| Short-term debt | 2 367 | 2 036 | 2 711 | 2 815 | 4 613 |
| Total debt | 10 504 | 9 378 | 9 447 | 13 091 | 14 366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Lyng | Deputy Member | 0 companies |
| Stein Arild Lyng | Board of Directors | 0 companies |
| Erik Sakshaug | Chairman | 0 companies |