| Revenue | NOK 8,3M | -25% |
| EBITDA | NOK -560K | -152% |
| Net profit | NOK -840K | -219% |
| Total assets | NOK 5,7M | +23% |
| Equity | NOK 1,5M | -36% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 707 | 10 154 | 8 257 | 11 092 | 8 267 |
| Staff expenses | −3 926 | −3 844 | −3 742 | −4 412 | −3 696 |
| EBITDA | 1 588 | 665 | 78 | 1 073 | −560 |
| Depreciation & amort. | −150 | −137 | −163 | −171 | −146 |
| EBIT | 1 438 | 527 | −85 | 902 | −706 |
| Net financials | −13 | −10 | −8 | 9 | −134 |
| Profit before tax | 1 425 | 517 | −93 | 911 | −840 |
| Tax | 317 | 117 | −0 | 207 | −0 |
| Net profit | 1 109 | 400 | −93 | 704 | −840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 138 | 4 215 | 3 236 | 4 601 | 5 681 |
| Equity | 1 333 | 1 733 | 1 640 | 2 344 | 1 504 |
| Long-term debt | 51 | 137 | 97 | 62 | 2 365 |
| Short-term debt | 2 754 | 2 345 | 1 499 | 2 195 | 1 812 |
| Total debt | 2 805 | 2 482 | 1 596 | 2 258 | 4 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen William Olseng | Chief Executive Officer | 0 companies |
| Jon Martin Enger | Chairman | 0 companies |
| Magnus Eriksen | Board of Directors | 0 companies |