| Revenue | NOK 39M | +5% |
| EBITDA | NOK 38,2M | +7% |
| Net profit | NOK 13,4M | +22% |
| Total assets | NOK 401,6M | -1% |
| Equity | NOK 53,5M | +33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 662 | 33 848 | 34 751 | 37 151 | 39 002 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 489 | 31 401 | 31 278 | 35 823 | 38 157 |
| Depreciation & amort. | −9 676 | −9 933 | −9 929 | −9 905 | −9 958 |
| EBIT | 5 813 | 21 469 | 21 349 | 25 918 | 28 199 |
| Net financials | −14 440 | −13 508 | −12 371 | −11 839 | −11 035 |
| Profit before tax | −8 627 | 7 960 | 8 978 | 14 079 | 17 164 |
| Tax | −1 898 | 1 751 | 1 975 | 3 097 | 3 776 |
| Net profit | −6 729 | 6 209 | 7 003 | 10 982 | 13 388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 428 899 | 411 833 | 409 131 | 405 255 | 401 575 |
| Equity | 19 435 | 25 643 | 32 646 | 40 093 | 53 480 |
| Long-term debt | 406 885 | 385 182 | 375 026 | 358 980 | 329 988 |
| Short-term debt | 2 580 | 1 008 | 1 459 | 6 183 | 18 106 |
| Total debt | 409 465 | 386 190 | 376 485 | 365 163 | 348 095 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE Deputy Member | Deputy Member | 2020 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |