| Revenue | NOK 994K | -2% |
| EBITDA | NOK 852K | -1% |
| Net profit | NOK 44K | +312% |
| Total assets | NOK 9,8M | +2% |
| Equity | NOK 2,6M | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 608 | 829 | 771 | 745 | 788 | 861 | 844 | 745 | 1 018 | 994 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 89 | 292 | 689 | 622 | 577 | 691 | 763 | 791 | 579 | 864 | 852 |
| Depreciation & amort. | −42 | −170 | −171 | −171 | −191 | −196 | −231 | −235 | −239 | −346 | −348 |
| EBIT | 46 | 123 | 519 | 451 | 387 | 495 | 533 | 556 | 340 | 518 | 504 |
| Net financials | −52 | −209 | −208 | −205 | −185 | −170 | −174 | −231 | −332 | −504 | −448 |
| Profit before tax | −6 | −87 | 311 | 246 | 201 | 325 | 358 | 326 | 8 | 14 | 57 |
| Tax | −0 | −0 | 49 | 55 | 49 | 72 | 79 | 72 | 2 | 3 | 13 |
| Net profit | −6 | −87 | 262 | 191 | 153 | 254 | 279 | 254 | 6 | 11 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 187 | 6 083 | 6 044 | 6 149 | 6 176 | 6 670 | 7 341 | 7 437 | 9 822 | 9 628 | 9 831 |
| Equity | 1 187 | 1 100 | 1 362 | 1 552 | 1 705 | 1 959 | 2 238 | 2 492 | 2 498 | 2 509 | 2 553 |
| Long-term debt | 4 800 | 4 718 | 4 637 | 4 513 | 4 379 | 4 572 | 4 962 | 4 835 | 7 081 | 6 942 | 0 |
| Short-term debt | 200 | 265 | 45 | 84 | 92 | 139 | 141 | 110 | 243 | 176 | 493 |
| Total debt | 5 000 | 4 983 | 4 682 | 4 597 | 4 471 | 4 711 | 5 103 | 4 944 | 7 324 | 7 119 | 7 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnar Larsen | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unn Kjærran | Deputy Member | 0 companies |