| Revenue | NOK 16,6M | -41% |
| EBITDA | NOK -1,6M | -146% |
| Net profit | NOK -1,4M | -162% |
| Total assets | NOK 5,5M | -28% |
| Equity | NOK 2,7M | -34% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 338 | 18 336 | 26 868 | 28 103 | 16 614 |
| Staff expenses | −6 740 | −7 733 | −8 413 | −8 448 | −6 155 |
| EBITDA | −263 | 1 280 | 4 320 | 3 451 | −1 581 |
| Depreciation & amort. | −138 | −157 | −254 | −285 | −327 |
| EBIT | −402 | 1 123 | 4 066 | 3 166 | −1 908 |
| Net financials | −34 | −39 | 22 | −169 | 54 |
| Profit before tax | −436 | 1 083 | 4 088 | 2 998 | −1 855 |
| Tax | −94 | 238 | 899 | 661 | −409 |
| Net profit | −341 | 845 | 3 188 | 2 337 | −1 446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 924 | 6 517 | 11 087 | 7 625 | 5 497 |
| Equity | 3 272 | 3 717 | 6 405 | 4 191 | 2 746 |
| Long-term debt | 62 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 591 | 2 800 | 4 682 | 3 433 | 2 751 |
| Total debt | 1 653 | 2 800 | 4 682 | 3 433 | 2 751 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TI Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45% | 45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mikalsen | Chief Executive Officer | 0 companies |
| Trond Ivar Albrigtsen | Chief Executive Officer | 0 companies |
| Maksim Andreevich Ponomarev | Chief Executive Officer | 0 companies |
| Olga Aleksandrovna Timochenko | Chairman | 0 companies |
| Kjell Otto Sebergsen | Board of Directors | 0 companies |
| Andrey Borisovitch Ponomarev | Chairman | 0 companies |
| Åse Lovise Jakobsen | Chairman | 0 companies |