| Revenue | NOK 4,7M | +11% |
| EBITDA | NOK -13,2M | +4% |
| Net profit | NOK 14,8M | +67% |
| Total assets | NOK 293,2M | +10% |
| Equity | NOK 111,9M | +3% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 076 | 9 704 | 9 092 | 8 366 | 5 180 | 5 702 | 5 437 | 4 849 | 4 943 | 3 752 | 4 233 | 4 719 |
| Staff expenses | −11 111 | −10 834 | −12 112 | −12 901 | −12 904 | −12 708 | −13 584 | −13 574 | −13 815 | −13 262 | −14 296 | −13 605 |
| EBITDA | −5 351 | −5 352 | −7 547 | −11 040 | −12 795 | −12 325 | −9 118 | −12 624 | −12 766 | −12 444 | −13 737 | −13 172 |
| Depreciation & amort. | −1 453 | −1 338 | −1 398 | −1 466 | −462 | −258 | −132 | −176 | −218 | −279 | −265 | −336 |
| EBIT | −6 805 | −6 690 | −8 945 | −12 505 | −13 256 | −12 583 | −9 250 | −12 799 | −12 984 | −12 723 | −14 001 | −13 509 |
| Net financials | 61 501 | 13 634 | 5 746 | 5 540 | 8 566 | 114 504 | 22 428 | 60 325 | 32 400 | 27 907 | 22 969 | 28 874 |
| Profit before tax | 54 697 | 6 944 | −3 199 | −6 966 | −4 690 | 101 921 | 13 178 | 47 526 | 19 416 | 15 184 | 8 968 | 15 365 |
| Tax | −358 | 718 | −648 | −1 607 | −364 | 2 633 | 1 026 | 993 | 2 053 | −2 742 | 111 | 586 |
| Net profit | 55 054 | 6 225 | −2 550 | −5 359 | −4 326 | 99 288 | 12 152 | 46 533 | 17 364 | 17 926 | 8 856 | 14 780 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 094 | 280 994 | 286 930 | 363 959 | 366 831 | 380 890 | 357 828 | 318 495 | 315 007 | 312 684 | 267 645 | 293 183 |
| Equity | 114 308 | 120 533 | 117 983 | 112 624 | 96 298 | 119 635 | 126 269 | 153 029 | 106 376 | 112 302 | 109 158 | 111 938 |
| Long-term debt | 86 605 | 84 883 | 86 936 | 172 128 | 214 583 | 213 084 | 179 919 | 119 182 | 175 137 | 143 803 | 137 198 | 146 930 |
| Short-term debt | 76 181 | 75 577 | 81 654 | 78 497 | 54 890 | 47 447 | 51 019 | 45 532 | 33 177 | 56 452 | 21 198 | 34 232 |
| Total debt | 162 786 | 160 460 | 168 590 | 250 625 | 269 473 | 260 532 | 230 938 | 164 714 | 208 314 | 200 255 | 158 396 | 181 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TN Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peder Nustad As | Company | 57.7% | 57.7% | 2024 |
Carmencita Nustad As | Company | 42.3% | 42.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Medlien | Chief Executive Officer | 0 companies |
| Tharald Nikolai Nustad | Deputy Member | 0 companies |
| Vera Maike Marlene Houck | Board of Directors | 0 companies |
| Peder Eirik Nustad | Chairman | 0 companies |
| Gunnar Frederik Selvaag | Board of Directors | 0 companies |
| Rolf Kragerud | Board of Directors | 0 companies |