Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Sem Bruk Eiendom AS
AS
Active
Org 915798012
Semsveien 155, 1384
Asker
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1974 · 52 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Sem Bruk Eiendom AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2020: 6M
6M
2020
2021: 8M (+33% vs 2020)
8M
+33%
2021
2022: 9M (+13% vs 2021)
9M
+13%
2022
2023: 9M (0% vs 2022)
9M
0%
2023
2024: 8M (-11% vs 2023)
8M
-11%
2024
EBITDA
NOK millions
6M
3M
1M
-1M
-4M
2020: 2M
2M
2020
2021: 4M (+100% vs 2020)
4M
+100%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 4M (0% vs 2022)
4M
0%
2023
2024: -2M (-150% vs 2023)
-2M
-150%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
7 849
8 830
8 667
7 800
6 078
Staff expenses
−5 540
−821
−765
−137
−425
EBITDA
−1 646
4 167
3 964
4 150
2 155
Depreciation & amort.
−1 074
−1 044
−1 105
−1 075
−1 075
EBIT
−2 720
3 123
2 859
3 075
1 080
Net financials
−1 370
−1 309
−855
−1 056
510
Profit before tax
−4 090
1 814
2 004
2 019
1 590
Tax
−900
399
441
444
350
Net profit
−3 191
1 415
1 563
1 575
1 240
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
18 513
20 077
20 000
18 802
18 883
Equity
−8 362
−5 171
−6 586
−8 149
−9 724
Long-term debt
21 784
0
24 841
25 650
26 910
Short-term debt
5 091
2 465
1 744
1 300
1 698
Total debt
26 875
25 248
26 585
26 951
28 608
Financial ratios
5-year trend
EBITDA margin
−21,0 %
This company
15,8 %
Market median
This company
Market median
233% below market
2020
2024
Equity ratio
−45,2 %
This company
38,2 %
Market median
This company
Market median
218% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−40,7 %
This company
8,1 %
Market median
This company
Market median
602% below market
2020
2024
Asset turnover
0,42×
This company
1,12×
Market median
This company
Market median
63% below market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Sem Bruk Eiendom AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
