| Revenue | NOK 3,8M | +29% |
| EBITDA | NOK 204K | +196% |
| Net profit | NOK 189K | +182% |
| Total assets | NOK 1,2M | +42% |
| Equity | NOK -791K | +19% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 71 | 220 | 378 | 85 | 465 | 1 376 | 3 621 | 2 967 | 3 840 |
| Staff expenses | −0 | −0 | −195 | −225 | −381 | −204 | −653 | −1 973 | −2 170 | −2 308 |
| EBITDA | −81 | −804 | −161 | −7 | −568 | −1 | −1 546 | −1 127 | −214 | 204 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −9 |
| EBIT | −81 | −804 | −161 | −7 | −568 | −1 | −1 546 | −1 131 | −221 | 195 |
| Net financials | 0 | 0 | 1 | −1 | −0 | −6 | 0 | 0 | −10 | −6 |
| Profit before tax | −81 | −804 | −160 | −7 | −568 | −7 | −1 546 | −1 131 | −230 | 189 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −81 | −804 | −160 | −7 | −568 | −7 | −1 546 | −1 131 | −230 | 189 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 149 | 75 | 68 | 313 | 269 | 279 | 281 | 871 | 1 240 |
| Equity | −51 | −855 | −1 015 | −1 022 | 18 | 13 | −533 | −989 | −981 | −791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 1 004 | 1 090 | 1 090 | 295 | 256 | 813 | 1 270 | 1 851 | 2 032 |
| Total debt | 998 | 1 004 | 1 090 | 1 090 | 295 | 256 | 813 | 1 270 | 1 851 | 2 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Leinan As | Company | 32.4% | 32.4% | 2024 |
| Individual | 14.2% | 14.2% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 7.6% | 7.6% | 2024 | |
Alphrik As | Company | 7.6% | 7.6% | 2024 |
The House Of Execution Ab | Company | 7.6% | 7.6% | 2024 |
Simula Innovation As | Company | 7.4% | 7.4% | 2024 |
Ghaia As | Company | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Leinan | Chief Executive Officer | 0 companies |
| Alexander Furre | Chief Executive Officer | 0 companies |
| Per Ronny Stav | Board of Directors | 0 companies |
| Hølje Tefre | Chairman | 0 companies |
| Michael Ramm Østgaard | Chairman | 0 companies |