| Revenue | NOK 14M | +19% |
| EBITDA | NOK 1M | +586% |
| Net profit | NOK 764K | +485% |
| Total assets | NOK 3,8M | +36% |
| Equity | NOK 1,6M | +92% |
| Employees | 26 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 763 | 15 081 | 15 818 | 16 414 | 15 409 | 9 885 | 9 483 | 12 324 | 11 744 | 13 956 |
| Staff expenses | −1 152 | −5 292 | −5 855 | −5 617 | −4 979 | −4 432 | −4 279 | −5 664 | −5 210 | −5 420 |
| EBITDA | 785 | 1 765 | 2 070 | 2 882 | 2 867 | 304 | 520 | 393 | −210 | 1 022 |
| Depreciation & amort. | −11 | −46 | −87 | −89 | −88 | −104 | −89 | −60 | −56 | −72 |
| EBIT | 774 | 1 720 | 1 983 | 2 794 | 2 779 | 201 | 431 | 333 | −266 | 950 |
| Net financials | 0 | 57 | −89 | 14 | 21 | 11 | 4 | 2 | 12 | 28 |
| Profit before tax | 774 | 1 777 | 1 894 | 2 808 | 2 800 | 211 | 435 | 335 | −254 | 978 |
| Tax | 208 | 445 | 485 | 646 | 648 | 46 | 96 | 74 | −56 | 215 |
| Net profit | 567 | 1 332 | 1 409 | 2 162 | 2 152 | 165 | 339 | 261 | −198 | 764 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 829 | 4 995 | 3 611 | 4 823 | 4 583 | 2 816 | 2 023 | 2 886 | 2 804 | 3 806 |
| Equity | 1 234 | 1 497 | 706 | 108 | 1 460 | 1 624 | 764 | 1 025 | 827 | 1 590 |
| Long-term debt | 2 | 16 | 11 | 4 | 0 | 0 | 0 | 0 | 289 | 300 |
| Short-term debt | 1 592 | 3 482 | 2 894 | 4 711 | 3 123 | 1 192 | 1 260 | 1 861 | 1 688 | 1 915 |
| Total debt | 1 595 | 3 498 | 2 905 | 4 715 | 3 123 | 1 192 | 1 260 | 1 861 | 1 977 | 2 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuglan As | Company | 50.0% | 50.0% | 2023 |
| Individual | 17.0% | 17.0% | 2024 | |
Elde As | Company | 17.0% | 17.0% | 2023 |
Storgata 108, Tromsø As | Company | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wanlop Spiik Phongsamut | Chairman | 0 companies |
| Åge Charles Heimland | Chairman | 0 companies |
| Anders Elde | Chairman | 0 companies |
| Steve Uteng | Chairman | 0 companies |
| Dan Arild Norø Sørensen | Board of Directors | 0 companies |