| Revenue | NOK 194,8M | +2% |
| EBITDA | NOK 129,1M | +1% |
| Net profit | NOK 6,1M | +104% |
| Total assets | NOK 2B | -1% |
| Equity | NOK 685M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 157 638 | 158 881 | 177 515 | 191 652 | 194 805 |
| Staff expenses | −8 523 | −7 976 | −8 685 | −8 854 | −9 554 |
| EBITDA | 107 790 | 110 463 | 109 142 | 127 291 | 129 147 |
| Depreciation & amort. | −184 911 | −31 056 | −33 417 | −235 143 | −31 840 |
| EBIT | −77 122 | 79 407 | 75 725 | −107 852 | 97 307 |
| Net financials | −37 453 | −31 119 | −49 547 | −75 923 | −89 419 |
| Profit before tax | −114 575 | 48 289 | 26 179 | −183 775 | 7 887 |
| Tax | −23 065 | 11 944 | 4 795 | −21 530 | 1 738 |
| Net profit | −91 510 | 36 344 | 21 384 | −162 245 | 6 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 287 156 | 2 269 820 | 2 248 703 | 2 040 352 | 2 018 585 |
| Equity | 776 421 | 776 765 | 780 071 | 617 826 | 684 976 |
| Long-term debt | 1 435 430 | 1 402 486 | 1 358 310 | 1 303 065 | 1 266 284 |
| Short-term debt | 75 305 | 90 569 | 110 321 | 119 460 | 67 325 |
| Total debt | 1 510 735 | 1 493 055 | 1 468 631 | 1 422 525 | 1 333 609 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OH Deputy Member | Deputy Member | 2022 – 2022 |
AB Deputy Member | Deputy Member | 2022 – 2024 |
LK Deputy Member | Deputy Member | 2022 – 2025 |
JE Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Christian Hallerud | Deputy Member | 0 companies |
| Arne Blikstad Sperre | Deputy Member | 0 companies |
| Lill Knutsen | Deputy Member | 0 companies |
| John Ernst Einarsen | Deputy Member | 0 companies |
| Astrid Aag | Board of Directors | 0 companies |
| Trond Harald Bjerke | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Ernst Morten Einarsen | Deputy Chairman | 0 companies |
| Øyvind Tronier Halvorsen | Board of Directors | 0 companies |
| Jarle Rennedal | Board of Directors | 0 companies |
| Kjetil Nilsen | Chairman | 0 companies |
| Gry Ingunn Flataker | Board of Directors | 0 companies |