| Revenue | NOK 913K | +1% |
| EBITDA | NOK -2,4M | -562% |
| Net profit | NOK 34,9M | +347% |
| Total assets | NOK 74,5M | +40% |
| Equity | NOK 70,8M | +45% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 533 | 1 861 | 660 | 660 | 880 | 865 | 900 | 900 | 913 |
| Staff expenses | −1 360 | −1 373 | −1 367 | −1 356 | −1 460 | −845 | −1 043 | −978 | −1 103 | −3 150 |
| EBITDA | −1 499 | −1 418 | −1 079 | −2 102 | −8 053 | 792 | −449 | −268 | −366 | −2 427 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 499 | −1 418 | −1 079 | −2 102 | −8 053 | 792 | −449 | −268 | −366 | −2 427 |
| Net financials | 3 796 | 26 577 | 4 194 | 1 557 | 16 519 | 1 843 | 18 197 | −19 | 8 336 | 37 479 |
| Profit before tax | 2 297 | 25 158 | 3 115 | −545 | 8 466 | 2 635 | 17 747 | −288 | 7 970 | 35 051 |
| Tax | −51 | 3 967 | 726 | −473 | −230 | 178 | 495 | 557 | 163 | 163 |
| Net profit | 2 348 | 21 191 | 2 389 | −72 | 8 696 | 2 457 | 17 252 | −844 | 7 807 | 34 889 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 973 | 79 715 | 45 275 | 43 499 | 44 194 | 37 916 | 54 661 | 48 914 | 53 388 | 74 485 |
| Equity | 3 364 | 32 555 | 32 575 | 32 503 | 35 199 | 36 656 | 48 908 | 45 064 | 48 871 | 70 760 |
| Long-term debt | 26 754 | 23 393 | 7 906 | 8 570 | 0 | 0 | 11 | 9 | 7 | 0 |
| Short-term debt | 4 855 | 23 766 | 4 793 | 2 426 | 8 995 | 1 260 | 5 742 | 3 841 | 4 509 | 3 725 |
| Total debt | 31 609 | 47 159 | 12 700 | 10 996 | 8 995 | 1 260 | 5 753 | 3 850 | 4 517 | 3 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bør As | Company | 65.0% | 65.0% | 2024 |
Nepoh As | Company | 25.0% | 25.0% | 2024 |
Marvil As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Joar Hopen | Chief Executive Officer | 0 companies |
| Per Fjeld-Olsen | Chairman | 0 companies |
| Håvard Hopen | Board of Directors | 0 companies |
| Brynjar Hopen | Board of Directors | 0 companies |