| Revenue | NOK 4,9M | -23% |
| EBITDA | NOK 130K | +132% |
| Net profit | NOK 81K | +117% |
| Total assets | NOK 604K | +63% |
| Equity | NOK -1,2M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 336 | 7 902 | 6 523 | 6 412 | 4 939 |
| Staff expenses | −6 237 | −5 693 | −5 984 | −5 933 | −3 992 |
| EBITDA | 125 | 818 | −845 | −408 | 130 |
| Depreciation & amort. | −8 | −10 | −13 | −18 | −26 |
| EBIT | 117 | 808 | −858 | −426 | 104 |
| Net financials | −2 | −0 | −3 | −39 | −22 |
| Profit before tax | 115 | 808 | −861 | −466 | 81 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 115 | 808 | −861 | −466 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 109 | 1 292 | 454 | 371 | 604 |
| Equity | −792 | 16 | −845 | −1 310 | −1 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 240 |
| Short-term debt | 1 900 | 1 276 | 1 299 | 1 682 | 1 593 |
| Total debt | 1 900 | 1 276 | 1 299 | 1 682 | 1 833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.67% | 86.67% | 2024 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Gausdal Cometti Koppervik | Chief Executive Officer | 0 companies |
| Helene Lindstad Selvåg | Chief Executive Officer | 0 companies |
| Maria Anulata D'Erasmo | Chief Executive Officer | 0 companies |
| Kirstine Holst | Chairman | 0 companies |
| Tobias Kim Chaminda Studer Andersson | Board of Directors | 0 companies |
| Jacob Mørch | Board of Directors | 0 companies |
| Tina Tellum | Board of Directors | 0 companies |
| Mette Stavrum-Tång | Board of Directors | 0 companies |
| Isabelle Kristine Ringnes | Board of Directors | 0 companies |
| Minna Sirkku Crozier | Board of Directors | 0 companies |