| Revenue | NOK 1,4M | +0% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 84K | -43% |
| Total assets | NOK 10,7M | -4% |
| Equity | NOK 2,4M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 260 | 389 | 576 | 851 | 1 204 | 1 232 | 1 311 | 1 402 | 1 409 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 | 193 | 318 | 410 | 719 | 977 | 1 014 | 1 082 | 1 169 | 1 134 |
| Depreciation & amort. | −9 | −67 | −118 | −227 | −299 | −342 | −358 | −341 | −341 | −341 |
| EBIT | 41 | 126 | 200 | 182 | 420 | 635 | 657 | 742 | 829 | 794 |
| Net financials | −16 | −54 | −81 | −139 | −292 | −381 | −350 | −436 | −605 | −646 |
| Profit before tax | 25 | 72 | 119 | 43 | 129 | 254 | 307 | 306 | 224 | 148 |
| Tax | 5 | 17 | 28 | 25 | 38 | 77 | 96 | 92 | 77 | 64 |
| Net profit | 21 | 55 | 91 | 19 | 91 | 177 | 211 | 214 | 147 | 84 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 466 | 1 834 | 5 431 | 7 608 | 11 547 | 11 547 | 11 519 | 11 859 | 11 158 | 10 743 |
| Equity | 315 | 370 | 461 | 479 | 1 570 | 1 747 | 1 957 | 2 172 | 2 318 | 2 403 |
| Long-term debt | 1 134 | 1 074 | 3 498 | 6 889 | 9 525 | 9 452 | 8 939 | 8 733 | 8 211 | 7 689 |
| Short-term debt | 17 | 389 | 1 472 | 240 | 452 | 348 | 622 | 955 | 629 | 651 |
| Total debt | 1 151 | 1 464 | 4 971 | 7 128 | 9 977 | 9 800 | 9 561 | 9 687 | 8 840 | 8 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggmann Nord As | Company | 50.0% | 50.0% | 2022 |
Simonsen Maskin As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Kristian Nesbak | Chief Executive Officer | 0 companies |
| Frank Reidar Simonsen | Board of Directors | 0 companies |