| Revenue | NOK 11,6M | +8% |
| EBITDA | NOK 2M | +18% |
| Net profit | NOK 2,3M | +38% |
| Total assets | NOK 9,6M | +11% |
| Equity | NOK 2,9M | -6% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 992 | 7 077 | 6 955 | 9 891 | 10 027 | 16 272 | 13 609 | 10 572 | 10 739 | 11 577 |
| Staff expenses | −1 126 | −5 039 | −4 234 | −4 584 | −5 269 | −5 591 | −5 984 | −5 452 | −5 149 | −5 148 |
| EBITDA | 624 | 1 282 | 1 741 | 2 984 | 2 470 | 4 934 | 3 129 | 1 063 | 1 697 | 2 001 |
| Depreciation & amort. | −3 | −17 | −27 | −35 | −26 | −27 | −33 | −62 | −57 | −48 |
| EBIT | 620 | 1 265 | 1 714 | 2 949 | 2 444 | 4 907 | 3 096 | 1 001 | 1 641 | 1 954 |
| Net financials | 0 | 0 | 1 | −1 | 127 | 217 | 449 | −306 | 416 | 798 |
| Profit before tax | 620 | 1 266 | 1 716 | 2 948 | 2 571 | 5 124 | 3 545 | 695 | 2 056 | 2 752 |
| Tax | 167 | 337 | 419 | 709 | 556 | 1 103 | 696 | 238 | 377 | 442 |
| Net profit | 453 | 929 | 1 296 | 2 239 | 2 015 | 4 021 | 2 849 | 457 | 1 680 | 2 311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 309 | 2 383 | 2 838 | 5 284 | 7 219 | 10 391 | 9 588 | 8 865 | 8 648 | 9 632 |
| Equity | 43 | 32 | 1 328 | 1 267 | 1 482 | 2 102 | 2 951 | 2 808 | 3 087 | 2 910 |
| Long-term debt | 4 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 262 | 2 343 | 1 508 | 4 017 | 5 738 | 8 289 | 6 637 | 6 058 | 5 561 | 6 722 |
| Total debt | 1 266 | 2 351 | 1 509 | 4 017 | 5 738 | 8 289 | 6 637 | 6 058 | 5 561 | 6 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osle Invest As | Company | 41.0% | 41.0% | 2023 |
Jeno Holding As | Company | 41.0% | 41.0% | 2023 |
| Individual | 18.0% | 18.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Renberg-Larsen | Chief Executive Officer | 0 companies |
| Morten Skoglunn | Chairman | 0 companies |