| Revenue | NOK 463K | -95% |
| EBITDA | NOK -464K | -1234% |
| Net profit | NOK -876K | -44% |
| Total assets | NOK 1,2M | -53% |
| Equity | NOK 245K | -78% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 535 | 33 423 | 21 807 | 20 668 | 23 599 | 22 165 | 23 153 | 27 104 | 8 487 | 463 |
| Staff expenses | −25 317 | −26 771 | −18 691 | −17 180 | −19 367 | −18 854 | −19 125 | −21 076 | −7 674 | −316 |
| EBITDA | 2 859 | 4 319 | 666 | 666 | 546 | 599 | −562 | 1 508 | −35 | −464 |
| Depreciation & amort. | −86 | −448 | −459 | −478 | −566 | −373 | −312 | −453 | −455 | −344 |
| EBIT | 2 772 | 3 871 | 207 | 188 | −20 | 225 | −873 | 1 055 | −490 | −809 |
| Net financials | −28 | −35 | −126 | −38 | −31 | −27 | 64 | −48 | −120 | −68 |
| Profit before tax | 2 744 | 3 836 | 81 | 149 | −51 | 198 | −809 | 1 007 | −610 | −876 |
| Tax | 731 | 957 | 21 | 36 | −10 | 44 | −178 | 375 | −0 | −0 |
| Net profit | 2 013 | 2 879 | 59 | 113 | −41 | 155 | −631 | 631 | −610 | −876 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 307 | 15 025 | 7 602 | 9 163 | 9 082 | 9 091 | 8 993 | 11 656 | 2 523 | 1 175 |
| Equity | 2 698 | 3 077 | 3 136 | 3 112 | 3 071 | 3 226 | 2 713 | 1 731 | 1 122 | 245 |
| Long-term debt | 1 008 | 577 | 17 | 557 | 435 | 306 | 519 | 1 555 | 1 238 | 0 |
| Short-term debt | 9 602 | 11 372 | 4 449 | 5 494 | 5 575 | 5 558 | 5 761 | 8 370 | 164 | 930 |
| Total debt | 10 609 | 11 949 | 4 466 | 6 051 | 6 011 | 5 865 | 6 280 | 9 925 | 1 402 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Universal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marcin Tomasz Czajka | Chief Executive Officer | 0 companies |
| Laila Egeberg | Chairman | 0 companies |