| Revenue | NOK 4,3M | -78% |
| EBITDA | NOK 4M | +173% |
| Net profit | NOK -7,1M | +19% |
| Total assets | NOK 70,2M | -55% |
| Equity | NOK 14M | -75% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 303 378 | 207 438 | 11 239 | 19 857 | 4 335 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 914 | −12 346 | −12 602 | −5 568 | 4 044 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 914 | −12 346 | −12 602 | −5 568 | 4 044 |
| Net financials | −4 551 | −5 429 | −10 225 | −3 172 | −11 149 |
| Profit before tax | 363 | −17 775 | −22 827 | −8 741 | −7 105 |
| Tax | 80 | −3 964 | −0 | −0 | −0 |
| Net profit | 283 | −13 811 | −22 827 | −8 741 | −7 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 858 960 | 405 575 | 168 323 | 156 924 | 70 165 |
| Equity | 109 095 | 88 319 | 65 493 | 56 752 | 14 011 |
| Long-term debt | 5 928 | 0 | 30 476 | 51 042 | 44 676 |
| Short-term debt | 743 937 | 317 255 | 72 354 | 49 130 | 11 478 |
| Total debt | 749 865 | 317 255 | 102 830 | 100 172 | 56 154 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HU Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Urberg | Contact Person | 0 companies |
| Ted Erik Larsen | Board of Directors | 0 companies |
| Dag Fredrik Jebsen Arnesen | Board of Directors | 0 companies |
| Stig Knutsen | Board of Directors | 0 companies |
| Gunnar Rinde | Chairman | 0 companies |