| Revenue | NOK 520K | -19% |
| EBITDA | NOK 51K | -75% |
| Net profit | NOK 40K | -56% |
| Total assets | NOK 883K | -4% |
| Equity | NOK 825K | +5% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 479 | 479 | 492 | 643 | 520 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 157 | 124 | 169 | 208 | 51 |
| Depreciation & amort. | −71 | −74 | −17 | −5 | −0 |
| EBIT | 86 | 50 | 152 | 204 | 51 |
| Net financials | −61 | −69 | −60 | −50 | −0 |
| Profit before tax | 25 | −19 | 92 | 154 | 51 |
| Tax | 7 | −4 | −9 | 64 | 11 |
| Net profit | 19 | −15 | 101 | 91 | 40 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 432 | 2 341 | 2 547 | 924 | 883 |
| Equity | 438 | 423 | 694 | 784 | 825 |
| Long-term debt | 1 955 | 1 872 | 1 785 | 0 | 0 |
| Short-term debt | 39 | 46 | 67 | 139 | 59 |
| Total debt | 1 994 | 1 918 | 1 853 | 139 | 59 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Chief Executive Officer | Chief Executive Officer | 2015 |
CL Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Iren Larsen | Chief Executive Officer | 0 companies |
| Celina Larsen Tomren | Deputy Member | 0 companies |
| Stig Bjørnar Tomren | Board of Directors | 0 companies |