| Revenue | NOK 28,9M | -18% |
| EBITDA | NOK 8M | -30% |
| Net profit | NOK 4M | -47% |
| Total assets | NOK 24,4M | +0% |
| Equity | NOK 11,1M | +16% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 408 | 5 138 | 10 748 | 15 161 | 19 782 | 32 551 | 30 215 | 35 456 | 28 912 |
| Staff expenses | −0 | −88 | −463 | −847 | −1 813 | −3 038 | −5 579 | −5 802 | −7 231 | −6 680 |
| EBITDA | −116 | −526 | 1 419 | 2 830 | 5 909 | 6 773 | 10 963 | 12 304 | 11 380 | 7 985 |
| Depreciation & amort. | −7 | −42 | −241 | −838 | −1 433 | −1 925 | −2 139 | −2 683 | −2 556 | −2 792 |
| EBIT | −123 | −568 | 1 179 | 1 992 | 4 476 | 4 849 | 8 824 | 9 620 | 8 824 | 5 193 |
| Net financials | 0 | −10 | −242 | −353 | −301 | −185 | −98 | −179 | 227 | 4 |
| Profit before tax | −123 | −578 | 937 | 1 639 | 4 175 | 4 663 | 8 727 | 9 441 | 9 051 | 5 197 |
| Tax | −31 | −92 | 239 | 749 | 921 | 1 032 | 2 141 | 2 253 | 1 437 | 1 149 |
| Net profit | −92 | −486 | 698 | 890 | 3 254 | 3 632 | 6 586 | 7 189 | 7 614 | 4 048 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 1 087 | 3 426 | 8 280 | 11 864 | 12 368 | 15 860 | 21 313 | 24 483 | 24 386 |
| Equity | −73 | −270 | 428 | 1 318 | 2 572 | 4 204 | 6 790 | 5 416 | 9 585 | 11 132 |
| Long-term debt | 200 | 0 | 0 | 4 105 | 3 214 | 2 065 | 1 600 | 7 500 | 6 000 | 4 500 |
| Short-term debt | 7 | 1 357 | 2 998 | 2 856 | 6 078 | 6 099 | 7 470 | 8 397 | 8 898 | 8 754 |
| Total debt | 207 | 1 357 | 2 998 | 6 961 | 9 292 | 8 164 | 9 070 | 15 897 | 14 898 | 13 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjelvikfisk As | Company | 26.0% | 26.0% | 2022 |
Slamrensing As | Company | 14.0% | 14.0% | 2022 |
Rag Holding As | Company | 13.0% | 13.0% | 2022 |
Lola Invest As | Company | 12.0% | 12.0% | 2022 |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Vrålstad Holding As | Company | 3.0% | 3.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Longva Larsen | Chief Executive Officer | 0 companies |
| Ole Fredrik Lange Fjell | Board of Directors | 0 companies |
| Roy Arne Gravdehaug | Board of Directors | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |