| Revenue | NOK 15,8M | +4% |
| EBITDA | NOK 1,9M | +26% |
| Net profit | NOK 1,2M | +28% |
| Total assets | NOK 14,6M | +34% |
| Equity | NOK 9,8M | +48% |
| Employees | 35 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 548 | 9 149 | 9 259 | 10 123 | 10 102 | 9 960 | 13 160 | 14 786 | 15 156 | 15 777 |
| Staff expenses | −621 | −2 704 | −2 833 | −2 910 | −2 893 | −2 415 | −2 829 | −3 236 | −3 666 | −4 147 |
| EBITDA | 71 | 1 458 | 884 | 888 | 997 | 862 | 2 074 | 2 068 | 1 488 | 1 873 |
| Depreciation & amort. | −2 | −149 | −191 | −219 | −235 | −234 | −186 | −211 | −249 | −285 |
| EBIT | 69 | 1 309 | 693 | 670 | 763 | 628 | 1 888 | 1 857 | 1 239 | 1 589 |
| Net financials | 14 | 5 | −5 | 22 | −0 | −39 | −28 | −38 | −60 | −61 |
| Profit before tax | 83 | 1 314 | 688 | 691 | 762 | 590 | 1 859 | 1 820 | 1 179 | 1 527 |
| Tax | 24 | 328 | 163 | 156 | 168 | 130 | 409 | 400 | 259 | 351 |
| Net profit | 59 | 986 | 525 | 535 | 594 | 460 | 1 450 | 1 419 | 920 | 1 177 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 054 | 5 881 | 5 454 | 6 198 | 9 061 | 9 452 | 7 869 | 9 585 | 10 898 | 14 615 |
| Equity | 259 | 1 245 | 1 770 | 2 305 | 2 702 | 2 995 | 4 445 | 5 864 | 6 628 | 9 784 |
| Long-term debt | 0 | 3 277 | 2 198 | 2 685 | 5 120 | 4 932 | 1 693 | 1 452 | 1 317 | 1 152 |
| Short-term debt | 3 795 | 1 360 | 1 486 | 1 208 | 1 240 | 1 525 | 1 731 | 2 269 | 2 954 | 3 679 |
| Total debt | 3 795 | 4 636 | 3 685 | 3 893 | 6 360 | 6 457 | 3 424 | 3 721 | 4 270 | 4 831 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trolltun Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Magne Vadet | Chairman | 0 companies |
| Unni Groven | Deputy Chairman | 0 companies |