| Revenue | NOK 24M | +21% |
| EBITDA | NOK 19,5M | +31% |
| Net profit | NOK 1,4M | -48% |
| Total assets | NOK 305,9M | +32% |
| Equity | NOK 181,9M | +7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 299 | 7 502 | 15 812 | 17 060 | 16 539 | 16 670 | 16 733 | 18 960 | 19 809 | 23 989 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 203 | 7 140 | 14 710 | 12 841 | 12 458 | 9 586 | 12 633 | 13 588 | 14 909 | 19 545 |
| Depreciation & amort. | −1 894 | −435 | −5 719 | −6 000 | −7 345 | −7 367 | −9 211 | −8 556 | −8 590 | −10 355 |
| EBIT | 23 309 | 6 705 | 8 991 | 6 841 | 5 113 | 2 219 | 3 422 | 5 032 | 6 319 | 9 190 |
| Net financials | −69 | −1 280 | −1 923 | −982 | −508 | −529 | −779 | −1 673 | −2 867 | −7 403 |
| Profit before tax | 23 240 | 5 425 | 7 068 | 5 859 | 4 605 | 1 690 | 2 643 | 3 359 | 3 452 | 1 787 |
| Tax | 6 170 | 1 250 | 1 747 | 1 360 | 1 010 | 372 | 581 | 739 | 782 | 394 |
| Net profit | 17 070 | 4 175 | 5 321 | 4 499 | 3 595 | 1 318 | 2 062 | 2 620 | 2 670 | 1 393 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 153 | 136 646 | 263 603 | 184 149 | 199 157 | 230 781 | 247 431 | 241 101 | 232 435 | 305 940 |
| Equity | 28 152 | 32 328 | 152 649 | 157 148 | 160 744 | 162 062 | 164 123 | 166 743 | 169 413 | 181 944 |
| Long-term debt | 24 306 | 96 556 | 94 000 | 0 | 168 | 393 | 975 | 1 615 | 2 027 | 2 753 |
| Short-term debt | 7 695 | 7 762 | 16 954 | 27 002 | 38 245 | 68 325 | 82 334 | 72 742 | 60 997 | 121 242 |
| Total debt | 32 001 | 104 318 | 110 954 | 27 002 | 38 413 | 68 718 | 83 309 | 74 357 | 63 024 | 123 995 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agra As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Gregardsøn Heje | Chairman | 0 companies |
| Bjørn Brenna | Board of Directors | 0 companies |