| Revenue | NOK 6,8M | +16% |
| EBITDA | NOK 935K | +449% |
| Net profit | NOK 550K | +589% |
| Total assets | NOK 3,1M | +25% |
| Equity | NOK 1,1M | +39% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 3 492 | 3 755 | 5 365 | 5 729 | 6 064 | 8 484 | 7 187 | 5 892 | 6 836 |
| Staff expenses | −373 | −1 529 | −2 748 | −3 138 | −3 472 | −3 219 | −6 479 | −5 552 | −4 114 | −4 551 |
| EBITDA | −312 | 262 | −160 | 710 | 1 280 | 1 078 | 541 | 188 | 170 | 935 |
| Depreciation & amort. | −0 | −5 | −13 | −7 | −7 | −140 | −274 | −268 | −245 | −198 |
| EBIT | −312 | 257 | −174 | 703 | 1 273 | 937 | 267 | −79 | −75 | 737 |
| Net financials | 0 | −0 | −1 | 0 | −1 | −27 | −25 | −34 | −50 | −45 |
| Profit before tax | −312 | 257 | −175 | 703 | 1 272 | 910 | 242 | −113 | −124 | 692 |
| Tax | −0 | −0 | −0 | 111 | 280 | 202 | 53 | −0 | −12 | 141 |
| Net profit | −312 | 257 | −175 | 592 | 992 | 708 | 189 | −113 | −112 | 550 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 380 | 1 962 | 1 937 | 2 705 | 3 925 | 4 076 | 5 172 | 4 805 | 2 510 | 3 135 |
| Equity | 1 213 | 1 469 | 1 294 | 1 887 | 1 606 | 2 314 | 2 503 | 2 390 | 777 | 1 078 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 718 | 960 | 836 | 561 | 448 |
| Short-term debt | 167 | 492 | 643 | 819 | 2 317 | 1 044 | 1 709 | 1 579 | 1 172 | 1 609 |
| Total debt | 167 | 492 | 643 | 819 | 2 319 | 1 761 | 2 669 | 2 415 | 1 732 | 2 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rudi Moen Holding As | Company | 45.9% | 45.9% | 2024 |
Marit Thomassen Holding As | Company | 45.9% | 45.9% | 2024 |
Tigerstaden As | Company | 10.2% | 10.2% | 2022 |
Hortulan As | Company | 10.2% | 10.2% | 2022 |
John Galt As | Company | 8.2% | 8.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rudi Moen | Chief Executive Officer | 0 companies |
| Marit Thomassen | Chairman | 0 companies |